XML 34 R15.htm IDEA: XBRL DOCUMENT v3.23.1
Note 8 - Business Segments
3 Months Ended
Mar. 31, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 8 BUSINESS SEGMENTS

 

The Company has three reporting segments: the Electricity segment, the Product segment and the Energy Storage segment. These segments are managed and reported separately as each offers different products and serves different markets.

 

 

Under the Electricity segment, the Company builds, owns and operates geothermal, solar PV and recovered energy-based power plants ("REG") in the United States and geothermal power plants in foreign countries, and sell the electricity generated by those power plants.

 

 

Under the Product segment, the Company designs, manufactures and sells equipment for geothermal and recovered energy-based electricity generation and provide services relating to the engineering, procurement and construction ("EPC") of geothermal and recovered energy-based power plants.

 

 

Under the Energy Storage segment, the Company provides energy storage and related services as well as services relating to the engineering, procurement, construction, operation and maintenance of energy storage units.

 

Transfer prices between the operating segments are determined based on current market values or cost-plus markup of the seller’s business segment.

 

Summarized financial information concerning the Company’s reportable segments is shown in the following tables, including the Company's disaggregated revenues from contracts with customers:

 

  

Electricity

  

Product

  

Energy

Storage

  

Consolidated

 
  

(Dollars in thousands)

 

Three Months Ended March 31, 2023:

                

Revenues from external customers:

                

United States (1)

 $122,411  $1,441  $4,880  $128,732 

Foreign (2)

  47,899   8,601      56,500 

Net revenue from external customers

  170,310   10,042   4,880   185,232 

Intersegment revenues (4)

     7,772       

Operating income (loss)

  57,008   (1,505)  (2,337)  53,166 

Segment assets at period end (3) (*)

  4,648,303   161,428   205,539   5,015,270 

* Including unconsolidated investments

  119,185         119,185 
                 

Three Months Ended March 31, 2022:

                

Revenues from external customers:

                

United States (1)

 $116,109  $535  $6,557  $123,201 

Foreign (2)

  46,416   14,093      60,509 

Net revenue from external customers

  162,525   14,628   6,557   183,710 

Intersegment revenues (4)

     20,903       

Operating income (loss)

  47,575   (1,575)  (922)  45,078 

Segment assets at period end (3) (*)

  4,093,759   140,957   179,473   4,414,189 

* Including unconsolidated investments

  112,522         112,522 

 

 

 

(1)

Electricity segment revenues in the United States are all accounted under lease accounting except for $32.7 million for the three months ended March 31, 2023, and $22.8 million for the three months ended March 31, 2022, respectively, that are accounted under ASC 606. Product and Energy Storage segment revenues in the United States are accounted under ASC 606.

 

 

(2)

Electricity segment revenues in foreign countries are all accounted under lease accounting. Product segment revenues in foreign countries are accounted under ASC 606.

 

 

(3)

Electricity segment assets include goodwill in the amount of $85.8 million and $86.0 million as of March 31, 2023 and 2022, respectively. Energy Storage segment assets include goodwill in the amount of $4.6 million and $4.6 million as of March 31, 2023 and 2022, respectively. No goodwill is included in the Product segment assets as of March 31, 2023 and 2022.

 

 

(4)

Intersegment revenues are fully eliminated in consolidation.

 

Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:

 

  

Three Months Ended

March 31,

 
  

2023

  

2022

 
  

(Dollars in thousands)

 

Revenues:

        

Total segment revenues

 $185,232  $183,710 

Intersegment revenues

  7,772   20,903 

Elimination of intersegment revenues

  (7,772)  (20,903)

Total consolidated revenues

 $185,232  $183,710 
         

Operating income:

        

Operating income

 $53,166  $45,078 

Interest income

  1,851   342 

Interest expense, net

  (23,631)  (21,081)

Derivatives and foreign currency transaction gains (losses)

  (1,937)  260 

Income attributable to sale of tax benefits

  12,566   7,705 

Other non-operating income, net

  60   75 

Total consolidated income before income taxes and equity in income of investees

 $42,075  $32,379