XML 27 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Equity - USD ($)
$ in Thousands
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Treasury Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Noncontrolling Interest [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Common Stock Outstanding [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Treasury Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Parent [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Noncontrolling Interest [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Cross Currency Interest Rate Contract [Member]
Common Stock [Member]
Cross Currency Interest Rate Contract [Member]
Additional Paid-in Capital [Member]
Cross Currency Interest Rate Contract [Member]
Treasury Stock [Member]
Cross Currency Interest Rate Contract [Member]
Retained Earnings [Member]
Cross Currency Interest Rate Contract [Member]
AOCI Attributable to Parent [Member]
Cross Currency Interest Rate Contract [Member]
Parent [Member]
Cross Currency Interest Rate Contract [Member]
Noncontrolling Interest [Member]
Cross Currency Interest Rate Contract [Member]
Common Stock Outstanding [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2019                 51,032                                 51,032                
Balance in Other comprehensive income (loss) beginning of period at Dec. 31, 2019 $ 0 $ 0 $ 0 $ (755) $ 0 $ (755) $ 0 $ (755)   $ 51 $ 913,150 $ 0 $ 487,118 $ (8,654) $ 1,391,665 $ 122,990 $ 1,514,655                   $ 51 $ 913,150 $ 0 $ 487,873 $ (8,654) $ 1,392,420 $ 122,990 $ 1,515,410
Stock-based compensation                                                     0 9,830 0 0 0 9,830 0 9,830
Exercise of options by employees and directors (*) (in shares) [1]                                                   178                
Exercise of options by employees and directors (*) [1]                                                     0 0 0 0 0 0 0 0
Cash paid to noncontrolling interest                                                     0 0 0 0 0 0 (6,756) (6,756)
Cash dividend declared                                                     0 0 0 (22,471) 0 (22,471) 0 (22,471)
Common stock issuance (in shares)                                                   4,773                
Common stock issuance                                                     5 339,466 0 0 0 339,471 0 339,471
Increase in noncontrolling interest                                                     0 0 0 0 0 0 2,754 2,754
Net income                                                     0 0 0 85,456 0 85,456 15,020 100,476
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Total                                                     0 0 0 0 2,369 2,369 1,444 3,813
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment that qualifies as a cash flow hedge                                                     0 0 0 0 (3,975) (3,975) 0 (3,975)
Change in respect of derivative instruments designated for cash flow hedge                                   $ 0 $ 0 $ 0 $ 0 $ 3,366 $ 3,366 $ 0 $ 3,366                 3,366
Other                                                     0 0 0 0 274 274 0 274
Change in unrealized gains or losses on marketable securities available-for-sale (net of related tax)                                                                   0
Balance (in shares) at Dec. 31, 2020                                                   55,983                
Balance in Other comprehensive income (loss) end of period at Dec. 31, 2020                                                     56 1,262,446 0 550,103 (6,620) 1,805,985 135,452 1,941,437
Stock-based compensation                                                     0 9,168 0 0 0 9,168 0 9,168
Exercise of options by employees and directors (*) (in shares) [1]                                                   73                
Exercise of options by employees and directors (*) [1]                                                     0 0 0 0 0 0 0 0
Cash paid to noncontrolling interest                                                     0 0 0 0 0 0 (5,507) (5,507)
Cash dividend declared                                                     0 0 0 (26,986) 0 (26,986) 0 (26,986)
Increase in noncontrolling interest                                                     0 0 0 0 1,357 1,357
Net income                                                     0 0 0 62,092 0 62,092 13,366 75,458
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Total                                                     0 0 0 0 (2,030) (2,030) (1,206) (3,236)
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment that qualifies as a cash flow hedge                                                     0 0 0 0 3,892 3,892 0 3,892
Change in respect of derivative instruments designated for cash flow hedge                                   0 0 0 0 2,379 2,379 0 2,379                 2,379
Other                                                     0 0 0 0 228 228 0 228
Stock issuance costs reimbursement                                                     0 311 0 0 0 311 0 311
Change in unrealized gains or losses on marketable securities available-for-sale (net of related tax)                                                     0 0 0 0 (40) (40) 0 (40)
Balance (in shares) at Dec. 31, 2021                                                   56,056                
Balance in Other comprehensive income (loss) end of period at Dec. 31, 2021                                                     56 1,271,925 0 585,209 (2,191) 1,854,999 143,462 1,998,461
Stock-based compensation                                                     0 11,646 0 0 0 11,646 0 11,646
Exercise of options by employees and directors (*) (in shares) [1]                                                   299                
Exercise of options by employees and directors (*) [1]                                                     0 39 0 0 0 39 0 39
Cash paid to noncontrolling interest                                                     0 0 0 0 0 0 (4,811) (4,811)
Cash dividend declared                                                     0 0 0 (27,143) 0 (27,143) 0 (27,143)
Increase in noncontrolling interest                                                     0 0 0 0 0 0 3,970 3,970
Net income                                                     0 0 0 65,841 0 65,841 11,316 77,157
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Total                                                     0 0 0 0 (1,953) (1,953) (533) (2,486)
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment that qualifies as a cash flow hedge                                                     0 0 0 0 8,370 8,370 0 8,370
Change in respect of derivative instruments designated for cash flow hedge                                   $ 0 $ 0 $ 0 $ 0 $ (1,825) $ (1,825) $ 0 $ (1,825)                 (1,825)
Other                                                     0 0 0 0 59 59 0 59
Change in unrealized gains or losses on marketable securities available-for-sale (net of related tax)                                                     0 0 0 0 40 40 0 40
Purchase of treasury stock (in shares)                                                   (259)                
Purchase of treasury stock                                                     0 0 (17,964) 0 0 (17,964) 0 (17,964)
Purchase of capped call instruments                                                     0 (24,538) 0 0 0 (24,538) 0 (24,538)
Balance (in shares) at Dec. 31, 2022                                                   56,096                
Balance in Other comprehensive income (loss) end of period at Dec. 31, 2022                                                     $ 56 $ 1,259,072 $ (17,964) $ 623,907 $ 2,500 $ 1,867,571 $ 153,404 $ 2,020,975
[1] Resulted in an amount lower than $1 thousand.