XML 61 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Note 8 - Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
           

December 31, 2022

 
           

Fair Value

 
   

Carrying

Value at

December

31, 2022

   

Total

   

Level 1

   

Level 2

   

Level 3

 
   

(Dollars in thousands)

 

Assets:

                                       

Current assets:

                                       

Cash equivalents (including restricted cash accounts)

  $ 34,832     $ 34,832     $ 34,832     $     $  

Marketable securities (including cash equivalents)

    136       136       136              

Derivatives:

                                       

Long-term assets:

                                       

Cross currency swap (3)

    3,029       3,029             3,029        

Liabilities:

                                       

Current liabilities:

                                       

Derivatives:

                                       

Currency forward contracts (2)

    (800 )     (800 )           (800 )      

Cross currency swap (3)

    (2,777 )     (2,777 )           (2,777 )      
    $ 34,420     $ 34,420     $ 34,968     $ (548 )   $  
           

December 31, 2021

 
           

Fair Value

 
   

Carrying

Value at

December

31, 2021

   

Total

   

Level 1

   

Level 2

   

Level 3

 
   

(Dollars in thousands)

 

Assets

                                       

Current assets:

                                       

Cash equivalents (including restricted cash accounts)

  $ 31,675     $ 31,675     $ 31,675     $     $  

Marketable securities

    47,029       47,029       47,029              

Derivatives:

                                       

Cross currency swap (3)

    1,461       1,461             1,461        

Currency forward contracts (2)

    813       813             813        

Long-term assets:

                                       

Cross currency swap (3)

    37,883       37,883             37,883        

Liabilities:

                                       

Long-term liabilities:

                                       

Contingent payables (1)

    (2,425 )     (2,425 )                 (2,425 )
    $ 116,436     $ 116,436     $ 78,704     $ 40,157     $ (2,425 )
Derivative Instruments, Gain (Loss) [Table Text Block]

Derivatives not designated as

hedging instruments

 

Location of recognized gain (loss)

 

Amount of recognized gain (loss)

 
       

2022

   

2021

   

2020

 
       

(Dollars in thousands)

 

Swap transaction on RRS prices (1)

 

Derivative and foreign currency transaction gains (losses)

  $     $ (14,540 )   $  

Currency forward contracts (1)

 

Derivative and foreign currency transaction gains (losses)

    (5,466 )     1,368       5,175  
        $ (5,466 )   $ (13,172 )   $ 5,175  
                             

Derivatives designated as cash flow

hedging instruments

                           
                             

Cross currency swap (2)

 

Derivative and foreign currency transaction gains (losses)

  $ (36,803 )   $ 10,501     $ 21,187  
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) [Table Text Block]
   

Year Ended December 31,

 
   

2022

   

2021

   

2020

 
   

(Dollars in thousands)

 

Cross currency swap cash flow hedge:

                       

Balance in Other comprehensive income (loss) beginning of period

  $ 5,745     $ 3,366     $  

Gain or (loss) recognized in Other comprehensive income (loss) (1)

    (38,628 )     12,880       24,553  

Amount reclassified from Other comprehensive income (loss) into earnings

    36,803       (10,501 )     (21,187 )

Balance in Other comprehensive income (loss) end of period

  $ 3,920     $ 5,745     $ 3,366  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
   

Fair Value

   

Carrying Amount

 
   

2022

   

2021

   

2022

   

2021

 
   

(Dollars in millions)

   

(Dollars in millions)

 

Mizrahi Loan

  $ 71.4     $     $ 70.3     $  

Convertible Senior Notes

    505.3             431.3        

HSBC Loan

    40.3       50.4       42.9       50.0  

Hapoalim Loan

    91.1       117.8       98.2       116.1  

Discount Loan

    81.1       100.2       87.5       100.0  

Financing Liability - Dixie Valley

    219.8       248.4       242.0       252.9  

Olkaria III Loan - DFC

    134.2       166.5       138.7       156.7  

Olkaria III plant 4 Loan - DEG 2

    26.5       34.1       27.5       32.5  

Olkaria III plant 1 Loan - DEG 3

    23.3       30.1       24.0       28.4  

Platanares Loan - DFC

    80.2       98.2       79.9       88.1  

Amatitlan Loan

    14.7       19.8       15.8       19.3  

OFC 2 LLC Senior Secured Notes ("OFC 2")

    149.8       183.3       158.0       173.3  

Don A. Campbell 1 Senior Secured Notes ("DAC 1")

    57.4       69.8       62.7       67.9  

USG Prudential - NV

    23.7       28.9       25.0       26.3  

USG Prudential - ID Refinancing (prior year: USG Prudential - ID)

    56.8       17.3       61.6       17.3  

USG DOE

    32.8       39.9       32.8       35.5  

Senior Unsecured Bonds

    235.1       578.9       255.8       539.6  

Senior Unsecured Loan

    166.4       204.3       174.8       191.6  

Plumstriker

    11.2       14.8       11.4       14.7  

Other long-term debt

    9.2       13.3       10.4       13.6  
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block]
   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

(Dollars in millions)

 

Mizrahi Loan

  $     $     $ 71.4     $ 71.4  

Convertible Senior Notes

          505.3             505.3  

HSBC Loan

                40.3       40.3  

Hapoalim Loan

                91.1       91.1  

Discount Loan

                81.1       81.1  

Financing Liability - Dixie Valley

                219.8       219.8  

Olkaria III - DFC

                134.2       134.2  

Olkaria III plant 4 - DEG 2

                26.5       26.5  

Olkaria III plant 1 - DEG 3

                23.3       23.3  

Platanares Loan - DFC

                80.2       80.2  

Amatitlan Loan

          14.7             14.7  

OFC 2 Senior Secured Notes

                149.8       149.8  

DAC 1 Senior Secured Notes

                57.4       57.4  

USG Prudential - NV

                23.7       23.7  

USG Prudential - ID

                56.8       56.8  

USG DOE

                32.8       32.8  

Senior Unsecured Bonds

                235.1       235.1  

Senior Unsecured Loan

                166.4       166.4  

Plumstriker

          11.2             11.2  

Other long-term debt

                9.2       9.2  

Deposits

    13.9                   13.9  
   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

(Dollars in millions)

 
HSBC Loan   $     $     $ 50.4     $ 50.4  
Hapoalim Loan                 117.8       117.8  
Discount Loan                 100.2       100.2  
Financing Liability - Dixie Valley                 248.4       248.4  

Olkaria III Loan - DFC

                166.5       166.5  

Olkaria III plant 4 - DEG 2

                34.1       34.1  

Olkaria III plant 1 - DEG 3

                30.1       30.1  

Platanares Loan - DFC

                98.2       98.2  

Amatitlan Loan

          19.8             19.8  

Senior Secured Notes:

                               

OFC 2 Senior Secured Notes

                183.3       183.3  

DAC 1 Senior Secured Notes

                69.8       69.8  

USG Prudential - NV

                28.9       28.9  

USG Prudential - ID

                17.3       17.3  

USG DOE

                39.9       39.9  

Senior Unsecured Bonds

                578.9       578.9  

Senior Unsecured Loan

                204.3       204.3  

Plumstriker

          14.8             14.8  

Other long-term debt

                13.3       13.3  

Deposits

    17.1                   17.1