XML 51 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Note 22 - Leases
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Leases of Lessee and Lessor Disclosure [Text Block]

NOTE 22 LEASES

 

The Company is a lessee in operating and finance lease transactions primarily consisting of land leases for its exploration and development activities and fleet vehicles, respectively. The Company is a lessor in PPAs that are accounted under lease accounting, as further described under Note 1 to the consolidated financial statements under "Revenues and cost of revenues" and "Leases".

 

A.

Leases in which the Company is a lessee

 

The table below presents the effects on the amounts relating to total lease cost:

 

   

Year Ended December 31,

 
   

2022

   

2021

   

2020

 
   

(Dollars in thousands)

 

Lease cost

                       

Finance lease cost:

                       

Amortization of right-of-use assets

  $ 2,861     $ 3,265     $ 3,422  

Interest on lease liabilities

    441       770       1,226  

Operating lease cost

    3,695       3,707       3,303  

Variable lease cost

    3,893       2,368       1,891  

Short-term lease cost

                 

Total lease cost

  $ 10,890     $ 10,110     $ 9,842  
                         

Other information

                       

Cash paid for amounts included in the measurement of lease liabilities:

                       

Operating cash flows for finance leases

  $ 441     $ 770     $ 1,226  

Operating cash flows for operating leases

    4,507       3,589       3,213  

Financing cash flows for finance leases

    2,983       3,181       2,890  

Right-of-use assets obtained in exchange for new finance lease liabilities

    2,473       948       1,028  

Right-of-use assets obtained in exchange for new operating lease liabilities

    6,286       5,227       2,614  
                         

 

   

December 31,

   

December 31,

 

Additional information as of the end of the year:

 

2022

   

2021

 

Weighted-average remaining lease term — finance leases (in years)

    1.8       2.8  

Weighted-average remaining lease term — operating leases (in years)

    17.9       17.1  

Weighted-average discount rate — finance leases (in percentage)

    3 %     3 %

Weighted-average discount rate — operating leases (in percentage)

    5 %     5 %

 

Future minimum lease payments under non-cancellable leases as of December 31, 2022 were as follows:

 

   

Operating Leases

   

Finance Leases

   

Financing

Liability (1)

 
   

(Dollars in thousands)

 

Year ending December 31,

                       

2023

  $ 2,925     $ 1,710     $ 22,368  

2024

    2,547       1,031       102,074  

2025

    2,225       866       13,324  

2026

    2,086       483       18,118  

2027

    1,897       29       17,403  

Thereafter

    22,686       0       96,059  

Total future minimum lease payments

    34,366       4,119       269,346  

Less imputed interest

    12,231       276       27,317  

Total

  $ 22,135     $ 3,843     $ 242,029  

 

(1) Financing liability was assumed as part of the Terra-Gen business combination transaction as further described under Note 2 to the consolidated financial statements and is related to the sale and lease-back transaction of the Dixie Valley geothermal assets.  

 

B.

Leases in which the Company is a lessor

 

The table below presents the lease income recognized as a lessor:

 

   

Year Ended December 31,

 
   

2022

   

2021

   

2020

 
   

(Dollars in thousands)

 

Lease income relating to lease payments of operating leases

  $ 529,264     $ 502,355     $ 473,260