XML 39 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Note 10 - Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]

NOTE 10 INTANGIBLE ASSETS AND GOODWILL

 

As of December 31, 2022 and 2021, intangible assets amounted to $333.8 million and $363.3 million, respectively, net of accumulated amortization of $122.8 million and $110.1 million, respectively. Intangible assets are mainly related to the Company’s PPAs acquired in business combinations and its energy storage activities, .

 

The following table summarizes the information related to the Company's intangible assets as of December 31, 2022 and 2021:

 

  

December 31, 2022

  

December 31, 2021

 
  

Gross Carrying

Amount

  

Accumulated

Amortization

  

Gross Carrying

Amount

  

Accumulated

Amortization

 
  

(Dollars in thousands)

  

(Dollars in thousands)

 

Amortized intangible assets

                

Electricity segment

 $402,340  $(104,601) $417,479  $(96,250)

Storage segment

  54,310   (18,204)  55,973   (13,888)

Total

 $456,650  $(122,805) $473,452  $(110,138)

 

Amortization expense for the years ended December 31, 2022, 2021 and 2020 amounted to $27.2 million, $21.7 million and $14.4 million, respectively.

 

There were no additions to intangible assets during 2022. Additions to intangible assets during 2021 and 2020 amounted to $192.5 million and $20.4 million, respectively. The additions in 2021 and 2020 relate to the geothermal assets purchase transaction from TG Geothermal Portfolio, LLC and the Pomona acquisition, respectively. Further information on the TG Geothermal Portfolio, LLC is described under Note 2 to the consolidated financial statements.

 

During 2022, the Company wrote-off specific certain customer related assets in the total amount of $0.9 million. The Company tested the intangible assets for recoverability in December 2022, 2021 and 2020 and assessed whether there were events or change in circumstances which may indicate that the intangible assets are not recoverable. The Company's assessment resulted in that there were no write-offs of intangible assets in 2022, 2021 and 2020, except as noted above.

 

Estimated future amortization expense for the intangible assets as of December 31, 2022 is as follows:

 

  

(Dollars in thousands)

 

Year ending December 31:

    

2023

 $27,191 

2024

  26,229 

2025

  25,911 

2026

  24,056 

2027

  22,176 

Thereafter

  208,282 

Total

 $333,845 

 

Goodwill

 

Goodwill amounting to $90.3 million and $90.0 million as of December 31, 2022 and 2021, respectively, represents the excess of the fair value of consideration transferred in business combination transactions over the fair value of tangible and intangible assets acquired, net of the fair value of liabilities assumed and non-controlling interest (as applicable) in the acquisitions. For the years 2022, 2021 and 2020, the Company's impairment assessment of goodwill related to its reporting units resulted in no impairment.

 

Changes in the carrying amount of the Company’s goodwill for the years ended December 31, 2022 and 2021 were as follows:

 

  

2022

  

2021

 
  

(Dollars in thousands)

 

Goodwill as of January 1,

 $89,954  $24,566 

Goodwill acquired (1)

     65,441 

Translation differences

  371   (53)

Goodwill as of December 31,

 $90,325  $89,954 

 

(1) Goodwill acquired in 2021 is related to the purchase of geothermal assets from TG Geothermal Portfolio, LLC and the Pomona storage facility purchase transaction, respectively, as further described in Note 2 to the consolidated financial statements.