XML 35 R14.htm IDEA: XBRL DOCUMENT v3.22.4
Note 6 - Investment in Unconsolidated Companies
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

NOTE 6 INVESTMENT IN UNCONSOLIDATED COMPANIES

 

Investment in unconsolidated companies consists of the following:

 

  

December 31,

 
  

2022

  

2021

 
  

(Dollars in thousands)

 

Investment in Sarulla

 $74,881  $68,968 

Investment in Ijen

  40,812   36,918 

Total investment in unconsolidated companies

 $115,693  $105,886 

 

The Sarulla Complex

 

The Company holds a 12.75% equity interest in a consortium that developed the 330 MW Sarulla geothermal power plant project in Tapanuli Utara, North Sumatra, Indonesia. The Sarulla project is comprised of three separately constructed 110 MW units, the most recent of which, NIL 2, was completed in April 2018. The Sarulla project is owned and operated by the consortium members under the framework of a joint operating contract and energy sales contract that were both executed on April 4, 2013. Under the joint operating contract, PT Pertamina Geothermal Energy, the concession holder for the project, provided the consortium with the right to use the geothermal field, and under the energy sales contract, PT PLN, the state electric utility, is the off-taker at the Sarulla complex for a period of 30 years. The Company has a significant influence over the Sarulla project through representation on Sarulla's board of directors and thus accounts for its investment in the Sarulla geothermal project under the equity method prescribed by ASC 323 - Investments - Equity Method and Joint Ventures.

 

During the years ended December 31, 2022, 2021 and 2020, the Company made no cash equity investment in the Sarulla complex. As of December 31, 2022, total cash investment in the Sarulla complex since its inception is $62.0 million.

 

The Sarulla consortium entered into interest rate swap agreements with various international banks, effective as of June 4, 2014, and accounted for the interest rate swap as a cash flow hedge upon which changes in the fair value of the hedging instrument, relative to the effective portion, are recorded in other comprehensive income. The Company’s share of such gains (losses) recorded in other comprehensive income (loss) are as follows:

 

  

Year Ended

December 31,

 
  

2022

  

2021

 
  

(Dollars in thousands)

 

Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of unconsolidated investment that qualifies as a cash flow hedge

 $8,370  $3,892 

 

The related accumulated loss (gain) recorded by the Company under accumulated other comprehensive income as of December 31, 2022 and 2021 was $(2.0) million and $6.4 million, respectively.

 

The Sarulla power plant complex has been experiencing a reduction in generation primarily due to wellfield issues at one of its power plants, as well as equipment failures which resulted in a decrease in profitability. During the second quarter of 2022, Sarulla agreed with its banks on a framework that will enable it to perform remediation work that is aimed to restore the plant’s performance, however, uncertainty remains regarding Sarulla’s ability to meet the plan and the Company is evaluating the impact of the plan on future performance. As the Company determined that the current situation and circumstances related to its equity investment in Sarulla are temporary, no impairment testing was required at year-end.

 

The Ijen Project

 

On July 2, 2019, the Company acquired 49% of the Ijen geothermal project from a subsidiary of Medco Power (“Medco”), which is a party to a Power Purchase Agreement and holds a geothermal license to develop the Ijen project in East Java in Indonesia for a total consideration of approximately $2.7 million. As part of the transaction, the Company committed to make additional funding for the exploration and development of the project, subject to specific conditions. During 2022, 2021 and 2020, the Company made additional cash investments of approximately $4.5 million, $6.4 million and $21.0 million, respectively, and $42.6 million in total. Medco retains 51% ownership in the project company and the Company and Medco are developing the project jointly. The Company accounted for its investment in the Ijen geothermal project company under the equity method prescribed by ASC 323 - Investments - Equity Method and Joint Ventures.