XML 28 R16.htm IDEA: XBRL DOCUMENT v3.22.2
Note 9 - Business Segments
6 Months Ended
Jun. 30, 2022
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 9 BUSINESS SEGMENTS

 

The Company has three reporting segments: the Electricity segment, the Product segment and the Energy Storage segment. These segments are managed and reported separately as each offers different products and serves different markets.

 

 

Under the Electricity segment, the Company builds, owns and operates geothermal, solar PV and recovered energy-based ("REG") power plants in the United States and geothermal power plants in foreign countries, and sells the electricity generated by those power plants.

 

 

Under the Product segment, the Company designs, manufactures and sells equipment for geothermal and recovered energy-based electricity generation and remote power units and provides services relating to the engineering, procurement and construction ("EPC") of geothermal and recovered energy-based power plants.

 

 

Under the Energy Storage segment, the Company provides energy storage and related services as well as services relating to the engineering, procurement, construction, operation and maintenance of energy storage units.

 

Transfer prices between the operating segments are determined based on current market values or cost-plus markup of the seller’s business segment.

 

Summarized financial information concerning the Company’s reportable segments is shown in the following tables, including the Company's disaggregated revenues from contracts with customers:

  

Electricity

  

Product

  

Energy Storage

  

Consolidated

 
  

(Dollars in thousands)

 

Three Months Ended June 30, 2022:

                

Revenues from external customers:

                

United States (1)

 $105,193  $1,134  $7,491  $113,818 

Foreign (2)

  46,002   9,258      55,260 

Net revenue from external customers

  151,195   10,392   7,491   169,078 

Intersegment revenues (4)

     22,097       

Operating income (loss)

  40,466   (2,276)  417   38,607 

Segment assets at period end (3) (*)

  4,222,340   122,221   197,415   4,541,976 

* Including unconsolidated investments

  114,699         114,699 
                 

Three Months Ended June 30, 2021:

                

Revenues from external customers:

                

United States (1)

 $87,564  $647  $5,627  $93,838 

Foreign (2)

  46,300   6,763      53,063 

Net revenue from external customers

  133,864   7,410   5,627   146,901 

Intersegment revenues (4)

     51,038       

Operating income (loss)

  30,018   (427)  (972)  28,619 

Segment assets at period end (3) (*)

  3,530,256   122,868   165,426   3,818,550 

* Including unconsolidated investments

  103,890         103,890 
                 

Six Months Ended June 30, 2022:

                

Revenues from external customers:

                

United States (1)

 $221,302  $1,669  $14,048  $237,019 

Foreign (2)

  92,418   23,351      115,769 

Net revenue from external customers

  313,720   25,020   14,048   352,788 

Intersegment revenues (4)

     43,000       

Operating income (loss)

  88,041   (3,851)  (505)  83,685 

Segment assets at period end (3) (*)

  4,222,340   122,221   197,415   4,541,976 

* Including unconsolidated investments

  114,699         114,699 
                 

Six Months Ended June 30, 2021:

                

Revenues from external customers:

                

United States (1)

 $186,540  $2,500  $18,348  $207,388 

Foreign (2)

  92,312   13,553      105,865 

Net revenue from external customers

  278,852   16,053   18,348   313,253 

Intersegment revenues (4)

     76,372       

Operating income (loss)

  77,767   (1,638)  2,379   78,508 

Segment assets at period end (3) (*)

  3,530,256   122,868   165,426   3,818,550 

* Including unconsolidated investments

  103,890         103,890 

 

 

(1)

Electricity segment revenues in the United States are all accounted under lease accounting except for $23.2 million and $46.0 million for the three and six months ended June 30, 2022, and $20.8 and $40.0 million for the three and six months ended June 30, 2021, respectively, that are accounted under ASC 606. Product and Energy Storage segment revenues in the United States are accounted under ASC 606.

 

 

(2)

Electricity segment revenues in foreign countries are all accounted under lease accounting. Product segment revenues in foreign countries are accounted under ASC 606.

 

 

(3)

Electricity segment assets include goodwill in the amount of $85.6 million and $20.2 million as of June 30, 2022 and 2021, respectively. Energy Storage segment assets include goodwill in the amount of $4.6 million and $4.6 as of June 30, 2022 and 2021, respectively. No goodwill is included in the Product segment assets as of June 30, 2022 and 2021.

 

 

(4)

Intersegment revenues are fully eliminated in consolidation.

 

Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2022

  

2021

  

2022

  

2021

 
  

(Dollars in thousands)

  

(Dollars in thousands)

 

Revenues:

                

Total segment revenues

 $169,078  $146,901  $352,788  $313,253 

Intersegment revenues

  22,097   51,038   43,000   76,372 

Elimination of intersegment revenues

  (22,097)  (51,038)  (43,000)  (76,372)

Total consolidated revenues

 $169,078  $146,901  $352,788  $313,253 
                 

Operating income:

                

Operating income

 $38,607  $28,619  $83,685  $78,508 

Interest income

  179   808   521   1,071 

Interest expense, net

  (20,418)  (18,626)  (41,499)  (37,642)

Derivatives and foreign currency transaction gains (losses)

  (3,998)  658   (3,738)  (16,208)

Income attributable to sale of tax benefits

  9,527   7,420   17,232   13,775 

Other non-operating income (expense), net

  (1,260)  (21)  (1,185)  (352)

Total consolidated income before income taxes and equity in income of investees

 $22,637  $18,858  $55,016  $39,152