XML 61 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Note 9 - Business Segments
3 Months Ended
Mar. 31, 2022
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 9 BUSINESS SEGMENTS

 

The Company has three reporting segments: the Electricity segment, the Product segment and the Energy Storage segment. These segments are managed and reported separately as each offers different products and serves different markets.

 

 

Under the Electricity segment, the Company builds, owns and operates geothermal, solar PV and recovered energy-based ("REG") power plants in the United States and geothermal power plants in foreign countries, and sells the electricity generated by those power plants.

 

 

Under the Product segment, the Company designs, manufactures and sells equipment for geothermal and recovered energy-based electricity generation and remote power units and provides services relating to the engineering, procurement and construction ("EPC") of geothermal and recovered energy-based power plants.

 

 

Under the Energy Storage segment, the Company provides energy storage and related services as well as services relating to the engineering, procurement, construction, operation and maintenance of energy storage units.

 

Transfer prices between the operating segments are determined based on current market values or cost-plus markup of the seller’s business segment.

 

Summarized financial information concerning the Company’s reportable segments is shown in the following tables, including the Company's disaggregated revenues from contracts with customers:

 

  

Electricity

  

Product

  

Energy

Storage

  

Consolidated

 
  

(Dollars in thousands)

 

Three Months Ended March 31, 2022:

                

Revenues from external customers:

                

United States (1)

 $116,109  $535  $6,557  $123,201 

Foreign (2)

  46,416   14,093      60,509 

Net revenue from external customers

  162,525   14,628   6,557   183,710 

Intersegment revenues (4)

     20,903       

Operating income (loss)

  47,575   (1,575)  (922)  45,078 

Segment assets at period end (3) (*)

  4,093,759   140,957   179,473   4,414,189 

* Including unconsolidated investments

  112,522         112,522 
                 

Three Months Ended March 31, 2021:

                

Revenues from external customers:

                

United States (1)

 $98,976  $1,853  $12,721  $113,550 

Foreign (2)

  46,012   6,790      52,802 

Net revenue from external customers

  144,988   8,643   12,721   166,352 

Intersegment revenues (4)

     25,334       

Operating income (loss)

  47,749   (1,211)  3,351   49,889 

Segment assets at period end (3) (*)

  3,577,745   140,039   141,429   3,859,213 

* Including unconsolidated investments

  104,519         104,519 

 

 

(1)

Electricity segment revenues in the United States are all accounted under lease accounting except for $22.8 million and $19.2 million for the three months ended March 31, 2022 and 2021, respectively, that are accounted under ASC 606. Product and Energy Storage segment revenues in the United States are accounted under ASC 606.

 

 

(2)

Electricity segment revenues in foreign countries are all accounted under lease accounting. Product segment revenues in foreign countries are accounted under ASC 606.

 

 

(3)

Electricity segment assets include goodwill in the amount of $86.0 million and $20.1 million as of March 31, 2022 and 2021, respectively. Energy Storage segment assets include goodwill in the amount of $4.6 million and $4.1 as of March 31, 2022 and 2021, respectively. No goodwill is included in the Product segment assets as of March 31, 2022 and 2021.

 

 

(4)

Intersegment revenue are fully eliminated in consolidation.

 

Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:

 

  

Three Months Ended

March 31,

 
  

2022

  

2021

 
  

(Dollars in thousands)

 

Revenues:

        

Total segment revenues

 $183,710  $166,352 

Intersegment revenues

  20,903   25,334 

Elimination of intersegment revenues

  (20,903)  (25,334)

Total consolidated revenues

 $183,710  $166,352 
         

Operating income:

        

Operating income

 $45,078  $49,889 

Interest income

  342   263 

Interest expense, net

  (21,081)  (19,016)

Derivatives and foreign currency transaction gains (losses)

  260   (16,866)

Income attributable to sale of tax benefits

  7,705   6,355 

Other non-operating income (expense), net

  75   (331)

Total consolidated income before income taxes and equity in income of investees

 $32,379  $20,294