XML 171 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 22 - Leases
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Leases of Lessee and Lessor Disclosure [Text Block]

NOTE 22 LEASES

 

The Company is a lessee in operating lease transactions primarily consisting of land leases for its exploration and development activities. The Company is a lessee in finance lease transactions primarily consisting of fleet vehicles and office rentals. The Company is a lessor in PPAs that are accounted under lease accounting, as further described under Note 1 to the consolidated financial statements under "Revenues and cost of revenues" and "Leases".

 

A.

Leases in which the Company is a lessee

 

The table below presents the effects on the amounts relating to total lease cost:

 

  

Year Ended December 31,

 
  

2021

  

2020

  

2019

 
  

(Dollars in thousands)

 

Lease cost

            

Finance lease cost:

            

Amortization of right-of-use assets

 $3,265  $3,422  $3,273 

Interest on lease liabilities

  770   1,226   1,330 

Operating lease cost

  3,707   3,303   8,057 

Variable lease cost

  2,368   1,891   1,647 

Short-term lease cost

         

Total lease cost

 $10,110  $9,842  $14,307 
             

Other information

            

Cash paid for amounts included in the measurement of lease liabilities:

            

Operating cash flows for finance leases

 $770  $1,226  $1,330 

Operating cash flows for operating leases

  3,589   3,213   9,004 

Financing cash flows for finance leases

  3,181   2,890   3,164 

Right-of-use assets obtained in exchange for new finance lease liabilities

  948   1,028   5,262 

Right-of-use assets obtained in exchange for new operating lease liabilities

  5,227   2,614   6,364 

 

  

December 31,

  

December 31,

 

Additional information as of the end of the year:

 

2021

  

2020

 

Weighted-average remaining lease term — finance leases (in years)

  2.8   5.2 

Weighted-average remaining lease term — operating leases (in years)

  17.1   10.7 

Weighted-average discount rate — finance leases (in percentage)

  3%  5%

Weighted-average discount rate — operating leases (in percentage)

  5%  5%

 

Future minimum lease payments under non-cancellable leases as of December 31, 2021 were as follows:

 

  

Operating Leases

  

Finance Leases

  

Financing

Liability (1)

 
  

(Dollars in thousands)

 

Year ending December 31,

            

2022

 $3,079  $3,326  $17,238 

2023

  2,329   1,549   22,368 

2024

  2,043   854   102,074 

2025

  1,656   693   13,324 

2026

  1,519   514   18,118 

Thereafter

  18,978   3,313   113,462 

Total future minimum lease payments

  29,604   10,249   286,584 

Less imputed interest

  10,578   3,106   33,720 

Total

 $19,026  $7,143  $252,864 

 

(1) Financing liability was assumed as part of the Terra-Gen business combination transaction as further described under Note 2 to the consolidated financial statements and is related to the sale and lease-back transaction of the Dixie Valley geothermal assets.  

 

B.

Leases in which the Company is a lessor

 

The table below presents the lease income recognized for lessors:

 

  

Year Ended December 31,

 
  

2021

  

2020

  

2019

 
  

(Dollars in thousands)

 

Lease income relating to lease payments of operating leases

 $502,355  $473,260  $479,059