XML 167 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 18 - Business Segments
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 18 BUSINESS SEGMENTS

 

The Company has three reporting segments: the Electricity segment, the Product segment and the Energy Storage segment. These segments are managed and reported separately as each offers different products and serves different markets.

 

 

Under the Electricity segment, the Company builds, owns and operates geothermal, solar PV and recovered energy-based power plants in the United States and geothermal power plants in foreign countries, and sell the electricity generated by those power plants.

 

 

Under the Product segment, the Company designs, manufactures and sells equipment for geothermal and recovered energy-based electricity generation and remote power units and provide services relating to the engineering, procurement and construction of geothermal and recovered energy-based power plants.

 

 

Under the Energy Storage segment, the Company provides energy storage and related services as well as services relating to the engineering, procurement, construction, operation and maintenance of energy storage units. 

 

Transfer prices between the operating segments were determined on current market values or cost plus markup of the seller’s business segment.

 

Summarized financial information concerning the Company’s reportable segments is shown in the following tables, including, as further described under Note 1 to the consolidated financial statements, the Company's disaggregated revenues from contracts with customers as required by ASC 606:

 

  

Electricity

  

Product

  

Energy

Storage

  

Consolidated

 
  

(Dollars in thousands)

 

Year Ended December 31, 2021:

                

Revenues from external customers:

                

United States (1)

 $404,303  $5,414  $30,393  $440,110 

Foreign (2)

  181,468   41,506      222,974 

Net revenues from external customers

  585,771   46,920   30,393   663,084 

Intersegment revenues

     129,589       

Depreciation and amortization expense

  164,490   7,719   10,763   182,972 

Operating income (loss)

  171,550   (3,641)  1,448   169,357 

Segment assets at period end (3) (*)

  4,142,341   113,817   169,520   4,425,678 

Expenditures for long-lived assets

  383,307   10,687   25,278   419,272 

* Including unconsolidated investments

  105,886         105,886 
                 

Year Ended December 31, 2020:

                

Revenues from external customers:

                

United States (1)

  341,399   5,800   15,824   363,023 

Foreign (2)

  199,994   142,325      342,319 

Net revenues from external customers

 $541,393  $148,125  $15,824  $705,342 

Intersegment revenues

     113,200       

Depreciation and amortization expense

  144,357   6,010   6,245   156,612 

Operating income (loss)

  205,256   13,145   (4,388)  214,013 

Segment assets at period end (3) (*)

  3,607,384   145,911   135,692   3,888,987 

Expenditures for long-lived assets

  267,843   18,011   34,884   320,738 

* Including unconsolidated investments

  98,217         98,217 
                 

Year Ended December 31, 2019:

                

Revenues from external customers:

                

United States (1)

  333,797   30,562   13,597   377,956 

Foreign (2)

  206,536   160,447   1,105   368,088 

Net revenues from external customers

  540,333   191,009   14,702   746,044 

Intersegment revenues

     84,614       

Depreciation and amortization expense

  138,426   5,308   5,027   148,761 

Operating income (loss)

  177,192   23,180   (6,576)  193,796 

Segment assets at period end (3) (*)

  3,044,909   126,018   79,567   3,250,494 

Expenditures for long-lived assets

  259,898   9,156   10,932   279,986 

* Including unconsolidated investments

  81,140         81,140 

 

(1)

Electricity segment revenues in the United States are all accounted under lease accounting, except for $83.4 million, $68.1 million and $61.3 million for the years 2021, 2020 and 2019, which are accounted under ASC 606. Product and Energy Storage segment revenues in the United States are accounted under ASC 606, as further described under Note 1 to the consolidated financial statements.

 

(2)

Electricity segment revenues in foreign countries are all accounted under lease accounting. Product and Energy Storage segment revenues in foreign countries are accounted under ASC 606 as further described under Note 1 to the consolidated financial statements.

 

(3)

Electricity segment assets include goodwill in the amount of $85.3 million, $20.5 million and $20.1 million as of December 31, 2021, 2020 and 2019, respectively, $65.4 million of which was added in the third quarter of 2021 as a result of the Terra-Gen Transaction as further described under Note 2 to the consolidated financial statements. Energy Storage segment assets include goodwill in the amount of $4.6 million, $4.1 million and $0.0 million as of December 31, 2021, 2020 and 2019, respectively. No goodwill is included in the Product segment assets as of December 31, 2021, 2020 and 2019.

 

Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:

 

  

Year Ended December 31,

 
  

2021

  

2020

  

2019

 
  

(Dollars in thousands)

 

Revenues:

            

Total segment revenues

 $663,084  $705,342  $746,044 

Intersegment revenues

  129,589   113,200   84,614 

Elimination of intersegment revenues

  (129,589)  (113,200)  (84,614)
             

Total consolidated revenues

 $663,084  $705,342  $746,044 
             

Operating income (expense):

            

Operating income

 $169,357  $214,013  $193,796 

Interest income

  2,124   1,717   1,515 

Interest expense, net

  (82,658)  (77,953)  (80,384)

Derivatives and foreign currency transaction gains (losses)

  (14,720)  3,802   624 

Income attributable to sale of tax benefits

  29,582   25,720   20,872 

Other non-operating income (expense), net

  (134)  1,418   880 

Total consolidated income before income taxes and equity in earnings (losses) of investees

 $103,551  $168,717  $137,303 

 

The Company sells electricity, products and energy storage services mainly to the geographical areas set forth below based on the location of the customer. The following tables present certain data by geographic area:

 

  

Year Ended December 31,

 
  

2021

  

2020

  

2019

 
  

(Dollars in thousands)

 

Revenues from external customers attributable to:

            

United States

 $440,110  $363,023  $377,956 

Indonesia

  8,056      0 

Kenya

  102,844   115,474   121,661 

Turkey

  2,723   65,535   88,938 

Chile

  7,035   32,418   25,540 

Guatemala

  26,868   27,391   28,624 

New Zealand

  6,770   34,985   31,222 

Honduras

  35,233   35,197   34,446 

Other foreign countries

  33,445   31,319   37,657 

Consolidated total

 $663,084  $705,342  $746,044 

 

  

Year Ended December 31,

 
  

2021

  

2020

  

2019

 
  

(Dollars in thousands)

 

Long-lived assets (primarily power plants and related assets) located in:

            

United States

 $2,527,429  $2,084,021  $1,870,335 

Kenya

  297,427   289,266   284,526 

Other foreign countries

  217,371   232,953   224,676 

Consolidated total

 $3,042,227  $2,606,240  $2,379,537 

 

The following table presents revenues from major customers:

 

  

Year Ended December 31,

 
  

2021

  

2020

  

2019

 
  

Revenues

  

%

  

Revenues

  

%

  

Revenues

  

%

 
  

(Dollars in

thousands)

      

(Dollars in

thousands)

      

(Dollars in

thousands)

     

Southern California Public Power (1)

 $157,318   23.7  $145,450   20.6  $133,725   17.9 

Sierra Pacific Power Company and Nevada Power Company (1)(2)

  120,206   18.1   123,734   17.5   125,486   16.8 

KPLC (1)

  102,844   15.5   115,474   16.4   121,661   16.3 

 

(1 )Revenues reported in Electricity segment.

 

(2) Subsidiaries of NV Energy, Inc.