XML 159 R18.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 10 - Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]

NOTE 10 INTANGIBLE ASSETS AND GOODWILL

 

Intangible assets amounting to $363.3 million and $194.4 million consist mainly of the Company’s PPAs acquired in business combinations and its energy storage activities, net of accumulated amortization of $110.1 million and $89.4 million as of December 31, 2021 and 2020, respectively.

 

The following table summarizes the information related to the Company's intangible assets as of December 31, 2021 and 2020:

 

  

December 31, 2021

  

December 31, 2020

 
  

Gross Carrying

Amount

  

Accumulated

Amortization

  

Gross Carrying

Amount

  

Accumulated

Amortization

 
  

(Dollars in thousands)

  

(Dollars in thousands)

 

Amortized intangible assets

                

Electricity segment

 $417,479  $(96,250) $227,811  $(80,622)

Storage segment

  55,973   (13,888)  55,973   (8,741)

Total

 $473,452  $(110,138) $283,784  $(89,363)

 

Amortization expense for the years ended December 31, 2021, 2020 and 2019 amounted to $21.7 million, $14.4 million and $13.3 million, respectively.

 

Additions to intangible assets for the years ended December 31, 2021, 2020 and 2019, amounted to $192.5 million, $20.4 million and $0.0 million, respectively. The additions to intangible assets in 2021 and 2020 relate to the geothermal assets purchase transaction from TG Geothermal Portfolio, LLC and the Pomona acquisition, respectively, as further described under Note 2 to the consolidated financial statements. The Company tested the intangible assets for recoverability in December 2021, 2020 and 2019 and assessed whether there were events or change in circumstances which may indicate that the intangible assets are not recoverable. The Company's assessment resulted in that there were no write-offs of intangible assets in 2021, 2020 and 2019.

 

Estimated future amortization expense for the intangible assets as of December 31, 2021 is as follows:

 

  

(Dollars in

thousands)

 

Year ending December 31:

    

2022

 $27,429 

2023

  27,359 

2024

  26,398 

2025

  26,079 

2026

  25,368 

Thereafter

  230,681 

Total

 $363,314 

 

Goodwill

 

Goodwill amounting to $90.0 million and $24.6 million as of December 31, 2021 and 2020, respectively, represents the excess of the fair value of consideration transferred in business combination transactions over the fair value of tangible and intangible assets acquired, net of the fair value of liabilities assumed and non-controlling interest (as applicable) in the acquisitions. For the years 2021, 2020 and 2019, the Company's impairment assessment of goodwill related to its reporting units resulted in no impairment.

 

Changes in the carrying amount of the Company’s goodwill for the years ended December 31, 2021 and 2020 were as follows:

 

  

2021

  

2020

 
  

(Dollars in thousands)

 

Goodwill as of January 1,

 $24,566  $20,140 

Goodwill acquired (1)

  65,441   4,107 

Translation differences

  (53)  319 

Goodwill as of December 31,

 $89,954  $24,566 

 

(1) Goodwill acquired in 2021 and 2020 is related to the purchase of geothermal assets from TG Geothermal Portfolio, LLC and the Pomona storage facility purchase transaction, respectively, as further described in Note 2 to the consolidated financial statements.