XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 267,802 $ 448,252
Marketable securities at fair value 45,479 0
Restricted cash and cash equivalents (primarily related to VIEs) 88,498 88,526
Receivables:    
Trade less allowance for credit losses of $253 and $597, respectively (primarily related to VIEs) 140,314 149,170
Other 27,346 17,987
Inventories 27,356 35,321
Costs and estimated earnings in excess of billings on uncompleted contracts [1] 9,324 24,544
Prepaid expenses and other 29,320 15,354
Total current assets 635,439 779,154
Investment in unconsolidated companies 109,725 98,217
Deposits and other 61,716 66,989
Deferred income taxes 149,178 119,299
Property, plant and equipment, net 2,298,903 2,099,046
Construction-in-process 615,482 479,315
Operating leases right of use 19,690 16,347
Finance leases right of use 7,002 11,633
Intangible assets, net 370,889 194,421
Goodwill 91,342 24,566
Total assets 4,359,366 [2],[3] 3,888,987
Current liabilities:    
Accounts payable and accrued expenses 127,432 152,763
Billings in excess of costs and estimated earnings on uncompleted contracts 15,829 11,179
Current portion of long-term debt:    
Senior secured notes 25,391 24,949
Other loans 36,203 35,897
Full recourse 312,661 17,768
Operating lease liabilities 2,902 2,922
Finance liabilities 13,854 3,169
Total current liabilities 534,272 248,647
Long-term debt, net of current portion:    
Senior secured notes (less deferred financing costs of $4,640 and $5,318, respectively) 296,382 315,195
Operating lease liabilities 16,650 12,897
Finance liabilities 246,722 9,104
Liability associated with sale of tax benefits 97,714 111,476
Deferred income taxes 85,922 87,972
Liability for unrecognized tax benefits 3,677 1,970
Liabilities for severance pay 16,598 18,749
Asset retirement obligation 71,628 63,457
Other long-term liabilities 6,009 6,235
Total liabilities 2,377,468 1,937,720
Commitments and contingencies (Note 10)
Redeemable noncontrolling interest 9,542 9,830
Equity:    
Common stock, par value $0.001 per share; 200,000,000 shares authorized; 56,001,501 and 55,983,259 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively 56 56
Additional paid-in capital 1,269,568 1,262,446
Retained earnings 573,408 550,103
Accumulated other comprehensive income (loss) (9,647) (6,620)
Total stockholders' equity attributable to Company's stockholders 1,833,385 1,805,985
Noncontrolling interest 138,971 135,452
Total equity 1,972,356 1,941,437
Total liabilities, redeemable noncontrolling interest and equity 4,359,366 3,888,987
Other Loans, Limited and Non-recourse [Member]    
Long-term debt, net of current portion:    
Other loans (less deferred financing costs) 258,916 284,928
Senior Unsecured Bonds [Member]    
Long-term debt, net of current portion:    
Full recourse (less deferred financing costs of $3,659 and $3,426, respectively) $ 742,978 $ 777,090
[1] Contract assets and contract liabilities are presented as "Costs and estimated earnings in excess of billings on uncompleted contracts" and "Billings in excess of costs and estimated earnings on uncompleted contracts", respectively, on the condensed consolidated balance sheets. The contract liabilities balance at the beginning of the year was not yet recognized as product revenues during the nine months ended September 30, 2021 as a result of performance obligations having not been satisfied yet.
[2] Electricity segment assets include goodwill in the amount of $86.7 million and $20.1 million as of September 30, 2021 and 2020, respectively, $66.6 million of which were added in the third quarter of 2021 as a result of the geothermal asset purchase transaction as further detailed under Note 1 to the condensed consolidated financial statements. Energy Storage segment assets include goodwill in the amount of $4.6 million and $3.5 as of September 30, 2021 and 2020, respectively. No goodwill is included in the Product segment assets as of September 30, 2021 and 2020.??
[3] Including unconsolidated investments