XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Note 9 - Business Segments
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 9 BUSINESS SEGMENTS

 

The Company has three reporting segments: the Electricity segment, the Product segment and the Energy Storage segment. These segments are managed and reported separately as each offers different products and serves different markets.

 

 

Under the Electricity segment, the Company builds, owns and operates geothermal, solar PV and recovered energy-based ("REG") power plants in the United States and geothermal power plants in other countries around the world and sell the electricity they generate.

 

 

Under the Product segment, the Company designs, manufactures and sells equipment for geothermal and recovered energy-based electricity generation and remote power units and provide services relating to the engineering, procurement and construction ("EPC") of geothermal and recovered energy-based power plants.

 

 

Under the Energy Storage segment, the Company provides energy storage and related services as well as services relating to the engineering, procurement, construction, operation and maintenance of energy storage units. To better reflect the significant business activities under this reporting segment, the Company renamed this reporting segment to be "Energy Storage" starting in the fourth quarter of 2020. There was no change to the business units reported under this segment.

 

Transfer prices between the operating segments are determined based on current market values or cost-plus markup of the seller’s business segment.

 

Summarized financial information concerning the Company’s reportable segments is shown in the following tables, including the Company's disaggregated revenues from contracts with customers:

 

  

Electricity

  

Product

  

Energy

Storage

  

Consolidated

 
  

(Dollars in thousands)

 

Three Months Ended September 30, 2021:

                

Revenues from external customers:

                

United States (1)

 $98,550  $1,541  $5,664  $105,755 

Foreign(2)

  44,101   8,986      53,087 

Net revenue from external customers

  142,651   10,527   5,664   158,842 

Intersegment revenues (4)

     14,147       

Operating income (loss)

  38,409   (1,115)  (1,306)  35,988 

Segment assets at period end (3) (*)

  4,064,679   125,167   169,520   4,359,366 

* Including unconsolidated investments

  109,725         109,725 
                 

Three Months Ended September 30, 2020:

                

Revenues from external customers:

                

United States (1)

 $73,180  $435  $5,662  $79,277 

Foreign(2)

  50,480   29,190      79,670 

Net revenue from external customers

  123,660   29,625   5,662   158,947 

Intersegment revenues (4)

     36,839       

Operating income (loss)

  50,847   1,285   (446)  51,686 

Segment assets at period end(3) (*)

  3,236,631   148,106   136,210   3,520,947 

* Including unconsolidated investments

  91,277         91,277 
                 

Nine Months Ended September 30, 2021:

                

Revenues from external customers:

                

United States (1)

 $285,090  $4,041  $24,012  $313,143 

Foreign (2)

  136,413   22,539      158,952 

Net revenue from external customers

  421,503   26,580   24,012   472,095 

Intersegment revenues (4)

     90,519       

Operating income (loss)

  116,176   (2,753)  1,073   114,496 

Segment assets at period end(3) (*)

  4,064,679   125,167   169,520   4,359,366 

* Including unconsolidated investments

  109,725         109,725 
                 

Nine Months Ended September 30, 2020:

                

Revenues from external customers:

                

United States (1)

 $245,299  $1,412  $10,022  $256,733 

Foreign (2)

  149,902   119,325      269,227 

Net revenue from external customers

  395,201   120,737   10,022   525,960 

Intersegment revenues (4)

     95,948       

Operating income (loss)

  155,352   8,960   (3,494)  160,818 

Segment assets at period end (3) (*)

  3,236,631   148,106   136,210   3,520,947 

* Including unconsolidated investments

  91,277         91,277 

 

 

(1)

Electricity segment revenues in the United States are all accounted under lease accounting except for $19.0 million and $59.0 million for the three and nine months ended September 30, 2021, respectively, and $15.0 and $47.4 million for the three and nine months ended September 30, 2020 , respectively, that are accounted under ASC 606. Product and Energy Storage segment revenues in the United States are accounted under ASC 606.

 

 

(2)

Electricity segment revenues in foreign countries are all accounted under lease accounting. Product segment revenues in foreign countries are accounted under ASC 606.

 

 

(3)

Electricity segment assets include goodwill in the amount of $86.7 million and $20.1 million as of September 30, 2021 and 2020, respectively, $66.6 million of which were added in the third quarter of 2021 as a result of the geothermal asset purchase transaction as further detailed under Note 1 to the condensed consolidated financial statements. Energy Storage segment assets include goodwill in the amount of $4.6 million and $3.5 as of September 30, 2021 and 2020, respectively. No goodwill is included in the Product segment assets as of September 30, 2021 and 2020.​​

 

 

(4)

Intersegment revenue are fully eliminated in consolidation.

 

Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:

 

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
  

2021

  

2020

  

2021

  

2020

 
  

(Dollars in thousands)

  

(Dollars in thousands)

 

Revenues:

                

Total segment revenues

 $158,842  $158,947  $472,095  $525,960 

Intersegment revenues

  14,147   36,839   90,519   95,948 

Elimination of intersegment revenues

  (14,147)  (36,839)  (90,519)  (95,948)

Total consolidated revenues

 $158,842  $158,947  $472,095  $525,960 
                 

Operating income:

                

Operating income

 $35,988  $51,686  $114,496  $160,818 

Interest income

  519   626   1,590   1,469 

Interest expense, net

  (22,230)  (21,756)  (59,872)  (58,814)

Derivatives and foreign currency transaction gains (losses)

  (21)  1,047   (16,229)  2,111 

Income attributable to sale of tax benefits

  7,879   7,014   21,654   16,818 

Other non-operating income (expense), net

  44   961   (308)  1,343 

Total consolidated income before income taxes and equity in income of investees

 $22,179  $39,578  $61,331  $123,745