XML 31 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Note 9 - Business Segments
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 9 BUSINESS SEGMENTS

 

The Company has three reporting segments: the Electricity segment, the Product segment and the Energy Storage segment. These segments are managed and reported separately as each offers different products and serves different markets.

 

 

Under the Electricity segment, the Company builds, owns and operates geothermal, solar PV and recovered energy-based ("REG") power plants in the United States and geothermal power plants in other countries around the world and sell the electricity they generate.

 

 

Under the Product segment, the Company designs, manufactures and sells equipment for geothermal and recovered energy-based electricity generation and remote power units and provide services relating to the engineering, procurement and construction ("EPC") of geothermal and recovered energy-based power plants.

 

 

Under the Energy Storage segment, the Company provides energy storage and related services as well as services relating to the engineering, procurement, construction, operation and maintenance of energy storage units. To better reflect the significant business activities under this reporting segment, the Company has renamed this reporting segment "Energy Storage" starting with the fourth quarter of 2020. There was no change to the business units reported under this segment.

 

Transfer prices between the operating segments are determined based on current market values or cost-plus markup of the seller’s business segment.

 

Summarized financial information concerning the Company’s reportable segments is shown in the following tables, including the Company's disaggregated revenues from contracts with customers:

 

  

Electricity

  

Product

  

Energy

Storage

  

Consolidated

 
  

(Dollars in thousands)

 

Three Months Ended March 31, 2021:

                

Revenues from external customers:

                

United States (1)

 $98,976  $1,853  $12,721  $113,550 

Foreign (2)

  46,012   6,790      52,802 

Net revenue from external customers

  144,988   8,643   12,721   166,352 

Intersegment revenues (4)

     25,334       

Operating income (loss)

  47,749   (1,211)  3,351   49,889 

Segment assets at period end (3) (*)

  3,577,745   140,039   141,429   3,859,213 

* Including unconsolidated investments

  104,519         104,519 
                 

Three Months Ended March 31, 2020:

                

Revenues from external customers:

                

United States (1)

 $91,692  $398  $1,846  $93,936 

Foreign (2)

  51,164   47,013      98,177 

Net revenue from external customers

  142,856   47,411   1,846   192,113 

Intersegment revenues (4)

     8,656       

Operating income (loss)

  58,630   3,872   (1,445)  61,057 

Segment assets at period end (3) (*)

  3,139,603   230,831   75,179   3,445,613 

* Including unconsolidated investments

  76,008         76,008 

 

 

(1)

Electricity segment revenues in the United States are all accounted under lease accounting except for $19.2 million and $16.8 million in the three months ended March 31, 2021 and 2020, respectively, that are accounted under ASC 606. Product and Energy Storage segment revenues in the United States are accounted under ASC 606.

 

 

(2)

Electricity segment revenues in foreign countries are all accounted under lease accounting. Product segment revenues in foreign countries are accounted under ASC 606.

 

 

(3)

Electricity segment assets include goodwill in the amount of $20.1 million and $20.0 million as of March 31, 2021 and 2020, respectively. Energy Storage segment assets include goodwill in the amount of $4.1 million and none as of March 31, 2021 and 2020, respectively. No goodwill is included in the Product segment assets as of March 31, 2021 and 2020.

 

 

(4)

Intersegment revenue are fully eliminated in consolidation.

 

Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:

 

  

Three Months Ended

March 31,

 
  

2021

  

2020

 
  

(Dollars in thousands)

 

Revenues:

        

Total segment revenues

 $166,352  $192,113 

Intersegment revenues

  25,334   8,656 

Elimination of intersegment revenues

  (25,334)  (8,656)

Total consolidated revenues

 $166,352  $192,113 
         

Operating income:

        

Operating income

 $49,889  $61,057 

Interest income

  263   402 

Interest expense, net

  (19,016)  (17,273)

Derivatives and foreign currency transaction gains (losses)

  (16,866)  393 

Income attributable to sale of tax benefits

  6,355   4,132 

Other non-operating income (expense), net

  (331)  78 

Total consolidated income before income taxes and equity in income of investees

 $20,294  $48,789