XML 30 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Note 4 - Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

NOTE 4— FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The fair value measurement guidance clarifies that fair value is an exit price, representing the amount that would be received upon selling an asset or paid upon transferring a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under the fair value measurement guidance are described below:

 

Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities.

 

Level 2 — Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3 — Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

The following table sets forth certain fair value information at June 30, 2020 and December 31, 2019 for financial assets and liabilities measured at fair value by level within the fair value hierarchy, as well as cost or amortized cost. As required by the fair value measurement guidance, assets and liabilities are classified in their entirety based on the lowest level of inputs that is significant to the fair value measurement.

 

      

June 30, 2020

 
      

Fair Value

 
  

Carrying Value at June 30, 2020

  

Total

  

Level 1

  

Level 2

  

Level 3

 
  

(Dollars in thousands)

 

Assets:

                    

Current assets:

                    

Cash equivalents (including restricted cash accounts)

 $36,661  $36,661  $36,661  $  $ 

Derivatives:

                    

Contingent receivable (1)

  101   101         101 

Currency forward contracts (2)

  2,405   2,405      2,405    

Liabilities:

                    

Current liabilities:

                    

Derivatives:

                    

Contingent payables (1)

  (2,900)  (2,900)        (2,900)
  $36,267  $36,267  $36,661  $2,405  $(2,799)

 

 

      

December 31, 2019

 
      

Fair Value

 
  

Carrying Value at December 31, 2019

  

Total

  

Level 1

  

Level 2

  

Level 3

 
  

(Dollars in thousands)

 

Assets

                    

Current assets:

                    

Cash equivalents (including restricted cash accounts)

 $28,316  $28,316  $28,316  $  $ 

Derivatives:

                    

Contingent receivables (1)

  102   102         102 

Currency forward contracts (2)

  362   362      362    

Liabilities:

                    

Current liabilities:

                    

Derivatives:

                    

Contingent payable (1)

  (3,359)  (3,359)        (3,359)
  $25,421  $25,421  $28,316  $362  $(3,257)

 

 

1.

These amounts relate to contingent receivables and payables relating to acquisition of the Guadeloupe power plant, valued primarily based on unobservable inputs and are included within “Prepaid expenses and other”, “Accounts payable and accrued expenses” and “Other long-term liabilities” on June 30, 2020 and December 31, 2019 in the consolidated balance sheets with the corresponding gain or loss being recognized within "Derivatives and foreign currency transaction gains (losses)" in the condensed consolidated statements of operations and comprehensive income.

 

 

2.

These amounts relate to currency forward contracts valued primarily based on observable inputs, including forward and spot prices for currencies, net of contracted rates and then multiplied by notional amounts, and are included within “Prepaid expenses and other” and “Accounts payable and accrued expenses”, as applicable, on June 30, 2020 and December 31, 2019, in the condensed consolidated balance sheets with the corresponding gain or loss being recognized within “Derivatives and foreign currency transaction gains (losses)” in the consolidated statement of operations and comprehensive income.

 

The amounts set forth in the tables above include investments in debt instruments and money market funds (which are included in cash equivalents). Those securities and deposits are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices in an active market.

 

The following table presents the amounts of gain (loss) recognized in the consolidated statements of operations and comprehensive income on derivative instruments not designated as hedges (in thousands):

 

    

Amount of recognized gain (loss)

  

Amount of recognized gain (loss)

 

Derivatives not designated as hedging instruments

 

Location of recognized gain (loss)

 

Three Months Ended June 30,

  

Six Months Ended June 30,

 
    

2020

  

2019

  

2020

  

2019

 
                   

Currency forward contracts

 

Derivative and foreign currency transaction gains (losses)

  1,435   616  $2,525  $1,699 
    $1,435  $616  $2,525  $1,699 

 

The foregoing forward transactions were not designated as hedge transactions and are marked to market with the corresponding gains or losses recognized within “Derivatives and foreign currency transaction gains (losses)”.

 

There were no transfers of assets or liabilities between Level 1, Level 2 and Level 3 during the six months ended June 30, 2020.

 

The fair value of the Company’s long-term debt approximates its carrying amount, except for the following: 

 

  

Fair Value

  

Carrying Amount

 
  

June 30,

2020

  

December 31,

2019

  

June 30,

2020

  

December 31,

2019

 
  

(Dollars in millions)

  

(Dollars in millions)

 

Olkaria III Loan - OPIC

 $203.4  $202.1  $183.6  $192.6 

Olkaria III plant 4 Loan - DEG 2

  43.2   43.8   40.0   42.5 

Olkaria III plant 1 Loan - DEG 3

  38.3   38.8   34.9   37.1 

Platanares Loan - OPIC

  117.7   115.3   100.4   104.5 

Amatitlan Loan

  24.6   26.4   24.5   26.3 

Senior Secured Notes:

                

OFC 2 LLC ("OFC 2")

  222.6   210.9   198.4   203.0 

Don A. Campbell 1 ("DAC 1")

  81.2   78.5   75.2   78.2 

USG Prudential - NV

  33.0   30.6   28.2   28.4 

USG Prudential - ID

  18.6   18.6   18.8   19.6 

USG DOE

  47.1   45.0   39.5   40.8 

Senior Unsecured Bonds

  294.8   205.7   285.2   204.3 

Senior Unsecured Loan

  231.5   161.3   200.0   150.0 

Plumstriker

 

20.0

   21.7   20.0   21.6 

Other long-term debt

  16.4   16.3   16.7   17.4 

 

The fair value of the long-term debt is determined by a valuation model, which is based on a conventional discounted cash flow methodology and utilizes assumptions of current borrowing rates. The fair value of revolving lines of credit is determined using a comparison of market-based price sources that are reflective of similar credit ratings to those of the Company.

 

As disclosed above under Note 1 to the condensed consolidated financial statements, the outbreak of the COVID-19 pandemic has resulted in a global economic downturn and market volatility that may have an impact on the estimated fair value of the Company's long-term debt. While interest rates on U.S. Treasury securities have declined and may continue to decline as a result of the COVID-19 pandemic, other components of the Company's borrowing rates have increased and may continue to increase as the global economic situation evolves, all of which have a direct impact on the fair value of the Company's long-term debt.

 

The carrying value of financial instruments such as revolving lines of credit and deposits approximates fair value.

 

The following table presents the fair value of financial instruments as of June 30, 2020: 

 

  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(Dollars in millions)

 

Olkaria III - OPIC

        203.4   203.4 

Olkaria III plant 4 Loan - DEG 2

        43.2   43.2 

Olkaria III plant 1 Loan - DEG 3

        38.3   38.3 

Platanares Loan - OPIC

        117.7   117.7 

Amatitlan Loan

     24.6      24.6 

Senior Secured Notes:

                

OFC 2 Senior Secured Notes

        222.6   222.6 

DAC 1 Senior Secured Notes

        81.2   81.2 

USG Prudential - NV

        33.0   33.0 

USG Prudential - ID

        18.6   18.6 

USG DOE

        47.1   47.1 

Senior Unsecured Bonds

        294.8   294.8 

Senior Unsecured Loan

        231.5   231.5 

Plumstriker

     20.0      20.0 

Other long-term debt

        16.4   16.4 

Commercial paper

     3.8      3.8 

Revolving lines of credit

     100.1      100.1 

Deposits

  12.2         12.2 

 

The following table presents the fair value of financial instruments as of December 31, 2019:

 

  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(Dollars in millions)

 

Olkaria III Loan - OPIC

        202.1   202.1 

Olkaria IV - DEG 2

        43.8   43.8 

Olkaria IV - DEG 3

        38.8   38.8 

Platanares Loan - OPIC

        115.3   115.3 

Amatitlan Loan

     26.4      26.4 

Senior Secured Notes:

                

OFC 2 Senior Secured Notes

        210.9   210.9 

DAC 1 Senior Secured Notes

        78.5   78.5 

USG Prudential - NV

        30.6   30.6 

USG Prudential - ID

        18.6   18.6 

USG DOE

        45.0   45.0 

Senior Unsecured Bonds

        205.7   205.7 

Senior Unsecured Loan

        161.3   161.3 

Plumstriker

     21.7      21.7 

Other long-term debt

        16.3   16.3 

Commercial paper

     50.0      50.0 

Revolving lines of credit

     40.6      40.6 

Deposits

  12.2         12.2