XML 52 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Note 4 - Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
           

March 31, 2020

 
           

Fair Value

 
   

Carrying

Value at

March 31,

2020

   

Total

   

Level 1

   

Level 2

   

Level 3

 
   

(Dollars in thousands)

 

Assets:

                                       

Current assets:

                                       

Cash equivalents (including restricted cash accounts)

  $ 36,978     $ 36,978     $ 36,978     $ —     $ —  

Derivatives:

                                       

Contingent receivable (1)

    99       99       —       —       99  

Currency forward contracts (2)

    928       928       —       928       —  

Liabilities:

                                       

Current liabilities:

                                       

Derivatives:

                                       

Contingent payables (1)

    (3,272 )     (3,272 )     —       —       (3,272 )
    $ 34,733     $ 34,733     $ 36,978     $ 928     $ (3,173 )
           

December 31, 2019

 
           

Fair Value

 
   

Carrying

Value at

December 31,

2019

   

Total

   

Level 1

   

Level 2

   

Level 3

 
   

(Dollars in thousands)

 

Assets

                                       

Current assets:

                                       

Cash equivalents (including restricted cash accounts)

  $ 28,316     $ 28,316     $ 28,316     $ —     $ —  

Derivatives:

                                       

Contingent receivables (1)

    102       102       —       —       102  

Currency forward contracts (2)

    362       362       —       362       —  

Liabilities:

                                       

Current liabilities:

                                       

Derivatives:

                                       

Contingent payable (1)

    (3,359 )     (3,359 )     —       —       (3,359 )
    $ 25,421     $ 25,421     $ 28,316     $ 362     $ (3,257 )
Derivative Instruments, Gain (Loss) [Table Text Block]
       

Amount of recognized

gain (loss)

 

Derivatives not designated

as hedging instruments

 

Location of recognized gain

(loss)

 

Three Months Ended

March 31,

 
       

2020

   

2019

 
                     

Currency forward contracts

 

Derivative and foreign currency transaction gains (losses)

    1,090       1,083  
        $ 1,090     $ 1,083  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
   

Fair Value

   

Carrying Amount

 
   

March 31,

2020

   

December 31,

2019

   

March 31,

2020

   

December 31,

2019

 
   

(Dollars in millions)

   

(Dollars in millions)

 

Olkaria III Loan - OPIC

  $ 206.5     $ 202.1     $ 188.1     $ 192.6  
Olkaria III plant 4 Loan - DEG 2       46.2       43.8       42.5       42.5  
Olkaria III plant 1 Loan - DEG 3       40.8       38.8       37.1       37.1  

Platanares Loan - OPIC

    118.9       115.3       102.4       104.5  

Amatitlan Loan

    25.5       26.4       25.4       26.3  

Senior Secured Notes:

                               

OFC 2 LLC ("OFC 2")

    218.1       210.9       198.4       203.0  

Don A. Campbell 1 ("DAC 1")

    81.7       78.5       76.6       78.2  

USG Prudential - NV

    32.8       30.6       28.3       28.4  

USG Prudential - ID

    18.3       18.6       18.9       19.6  

USG DOE

    46.2       45.0       39.4       40.8  

Senior Unsecured Bonds

    207.7       205.7       204.3       204.3  

Senior Unsecured Loan

    169.0       161.3       150.0       150.0  

Plumstriker

    21.4       21.7       21.3       21.6  

Other long-term debt

    16.2       16.3       16.6       17.4  
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block]
   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

(Dollars in millions)

 

Olkaria III - OPIC

    —       —       206.5       206.5  
Olkaria III plant 4 Loan - DEG 2     —       —       46.2       46.2  
Olkaria III plant 1 Loan - DEG 3     —       —       40.8       40.8  

Platanares Loan - OPIC

    —       —       118.9       118.9  

Amatitlan Loan

    —       25.5       —       25.5  

Senior Secured Notes:

                               

OFC 2 Senior Secured Notes

    —       —       218.1       218.1  

DAC 1 Senior Secured Notes

    —       —       81.7       81.7  

USG Prudential - NV

    —       —       32.8       32.8  

USG Prudential - ID

    —       —       18.3       18.3  

USG DOE

    —       —       46.2       46.2  

Senior Unsecured Bonds

    —       —       207.7       207.7  

Senior Unsecured Loan

    —       —       169.0       169.0  

Plumstriker

    —       21.4       —       21.4  

Other long-term debt

    —       —       16.2       16.2  

Commercial paper

    —       8.3       —       8.3  

Revolving lines of credit

    —       270.5       —       270.5  

Deposits

    11.8       —       —       11.8  
   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

(Dollars in millions)

 

Olkaria III Loan - OPIC

    —       —       202.1       202.1  

Olkaria IV - DEG 2

    —       —       43.8       43.8  
Olkaria IV - DEG 3     —       —       38.8       38.8  

Platanares Loan - OPIC

    —       —       115.3       115.3  

Amatitlan Loan

    —       26.4       —       26.4  

Senior Secured Notes:

                               

OFC 2 Senior Secured Notes

    —       —       210.9       210.9  

DAC 1 Senior Secured Notes

    —       —       78.5       78.5  

USG Prudential - NV

    —       —       30.6       30.6  

USG Prudential - ID

    —       —       18.6       18.6  

USG DOE

    —       —       45.0       45.0  

Senior Unsecured Bonds

    —       —       205.7       205.7  

Senior Unsecured Loan

    —       —       161.3       161.3  

Plumstriker

    —       21.7       —       21.7  

Other long-term debt

    —       —       16.3       16.3  

Commercial paper

    —       50.0       —       50.0  

Revolving lines of credit

    —       40.6       —       40.6  

Deposits

    12.2       —       —       12.2