XML 56 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Note 4 - Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

NOTE 4— FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The fair value measurement guidance clarifies that fair value is an exit price, representing the amount that would be received upon selling an asset or paid upon transferring a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under the fair value measurement guidance are described below:

 

Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities.

 

Level 2 — Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3 — Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

The following table sets forth certain fair value information at March 31, 2020 and December 31, 2019 for financial assets and liabilities measured at fair value by level within the fair value hierarchy, as well as cost or amortized cost. As required by the fair value measurement guidance, assets and liabilities are classified in their entirety based on the lowest level of inputs that is significant to the fair value measurement.

 

           

March 31, 2020

 
           

Fair Value

 
   

Carrying

Value at

March 31,

2020

   

Total

   

Level 1

   

Level 2

   

Level 3

 
   

(Dollars in thousands)

 

Assets:

                                       

Current assets:

                                       

Cash equivalents (including restricted cash accounts)

  $ 36,978     $ 36,978     $ 36,978     $     $  

Derivatives:

                                       

Contingent receivable (1)

    99       99                   99  

Currency forward contracts (2)

    928       928             928        

Liabilities:

                                       

Current liabilities:

                                       

Derivatives:

                                       

Contingent payables (1)

    (3,272 )     (3,272 )                 (3,272 )
    $ 34,733     $ 34,733     $ 36,978     $ 928     $ (3,173 )

 

 

           

December 31, 2019

 
           

Fair Value

 
   

Carrying

Value at

December 31,

2019

   

Total

   

Level 1

   

Level 2

   

Level 3

 
   

(Dollars in thousands)

 

Assets

                                       

Current assets:

                                       

Cash equivalents (including restricted cash accounts)

  $ 28,316     $ 28,316     $ 28,316     $     $  

Derivatives:

                                       

Contingent receivables (1)

    102       102                   102  

Currency forward contracts (2)

    362       362             362        

Liabilities:

                                       

Current liabilities:

                                       

Derivatives:

                                       

Contingent payable (1)

    (3,359 )     (3,359 )                 (3,359 )
    $ 25,421     $ 25,421     $ 28,316     $ 362     $ (3,257 )

 

 

1.

These amounts relate to contingent receivables and payables relating to acquisition of the Guadeloupe power plant, valued primarily based on unobservable inputs and are included within “Prepaid expenses and other”, “Accounts payable and accrued expenses” and “Other long-term liabilities” on March 31, 2020 and December 31, 2019 in the consolidated balance sheets with the corresponding gain or loss being recognized within "Derivatives and foreign currency transaction gains (losses)" in the condensed consolidated statements of operations and comprehensive income.

 

 

2.

These amounts relate to currency forward contracts valued primarily based on observable inputs, including forward and spot prices for currencies, net of contracted rates and then multiplied by notional amounts, and are included within “Prepaid expenses and other” and “Accounts payable and accrued expenses”, as applicable, on March 31, 2020 and December 31, 2019, in the condensed consolidated balance sheets with the corresponding gain or loss being recognized within “Derivatives and foreign currency transaction gains (losses)” in the consolidated statement of operations and comprehensive income.

 

The amounts set forth in the tables above include investments in debt instruments and money market funds (which are included in cash equivalents). Those securities and deposits are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices in an active market.

 

The following table presents the amounts of gain (loss) recognized in the consolidated statements of operations and comprehensive income on derivative instruments not designated as hedges (in thousands):

 

       

Amount of recognized

gain (loss)

 

Derivatives not designated

as hedging instruments

 

Location of recognized gain

(loss)

 

Three Months Ended

March 31,

 
       

2020

   

2019

 
                     

Currency forward contracts

 

Derivative and foreign currency transaction gains (losses)

    1,090       1,083  
        $ 1,090     $ 1,083  

 

The foregoing forward transactions were not designated as hedge transactions and are marked to market with the corresponding gains or losses recognized within “Derivatives and foreign currency transaction gains (losses)”.

 

There were no transfers of assets or liabilities between Level 1, Level 2 and Level 3 during the three months ended March 31, 2020.

 

The fair value of the Company’s long-term debt approximates its carrying amount, except for the following: 

 

   

Fair Value

   

Carrying Amount

 
   

March 31,

2020

   

December 31,

2019

   

March 31,

2020

   

December 31,

2019

 
   

(Dollars in millions)

   

(Dollars in millions)

 

Olkaria III Loan - OPIC

  $ 206.5     $ 202.1     $ 188.1     $ 192.6  
Olkaria III plant 4 Loan - DEG 2       46.2       43.8       42.5       42.5  
Olkaria III plant 1 Loan - DEG 3       40.8       38.8       37.1       37.1  

Platanares Loan - OPIC

    118.9       115.3       102.4       104.5  

Amatitlan Loan

    25.5       26.4       25.4       26.3  

Senior Secured Notes:

                               

OFC 2 LLC ("OFC 2")

    218.1       210.9       198.4       203.0  

Don A. Campbell 1 ("DAC 1")

    81.7       78.5       76.6       78.2  

USG Prudential - NV

    32.8       30.6       28.3       28.4  

USG Prudential - ID

    18.3       18.6       18.9       19.6  

USG DOE

    46.2       45.0       39.4       40.8  

Senior Unsecured Bonds

    207.7       205.7       204.3       204.3  

Senior Unsecured Loan

    169.0       161.3       150.0       150.0  

Plumstriker

    21.4       21.7       21.3       21.6  

Other long-term debt

    16.2       16.3       16.6       17.4  

 

The fair value of the long-term debt is determined by a valuation model, which is based on a conventional discounted cash flow methodology and utilizes assumptions of current borrowing rates. The fair value of revolving lines of credit is determined using a comparison of market-based price sources that are reflective of similar credit ratings to those of the Company.

 

As disclosed above under Note 1 to the condensed consolidated financial statements, the outbreak of the COVID-19 pandemic has resulted in a global economic downturn and market volatility that may have an impact on the estimated fair value of the Company's long-term debt. While interest rates on U.S. Treasury securities have declined and may continue to decline as a result of the COVID-19 pandemic, other components of the Company's borrowing rates have increased and may continue to increase as the global economic situation evolves, all of which have a direct impact on the fair value of the Company's long-term debt.

 

The carrying value of financial instruments such as revolving lines of credit and deposits approximates fair value.

 

The following table presents the fair value of financial instruments as of March 31, 2020: 

 

   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

(Dollars in millions)

 

Olkaria III - OPIC

                206.5       206.5  
Olkaria III plant 4 Loan - DEG 2                 46.2       46.2  
Olkaria III plant 1 Loan - DEG 3                 40.8       40.8  

Platanares Loan - OPIC

                118.9       118.9  

Amatitlan Loan

          25.5             25.5  

Senior Secured Notes:

                               

OFC 2 Senior Secured Notes

                218.1       218.1  

DAC 1 Senior Secured Notes

                81.7       81.7  

USG Prudential - NV

                32.8       32.8  

USG Prudential - ID

                18.3       18.3  

USG DOE

                46.2       46.2  

Senior Unsecured Bonds

                207.7       207.7  

Senior Unsecured Loan

                169.0       169.0  

Plumstriker

          21.4             21.4  

Other long-term debt

                16.2       16.2  

Commercial paper

          8.3             8.3  

Revolving lines of credit

          270.5             270.5  

Deposits

    11.8                   11.8  

 

The following table presents the fair value of financial instruments as of December 31, 2019:

 

   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

(Dollars in millions)

 

Olkaria III Loan - OPIC

                202.1       202.1  

Olkaria IV - DEG 2

                43.8       43.8  
Olkaria IV - DEG 3                 38.8       38.8  

Platanares Loan - OPIC

                115.3       115.3  

Amatitlan Loan

          26.4             26.4  

Senior Secured Notes:

                               

OFC 2 Senior Secured Notes

                210.9       210.9  

DAC 1 Senior Secured Notes

                78.5       78.5  

USG Prudential - NV

                30.6       30.6  

USG Prudential - ID

                18.6       18.6  

USG DOE

                45.0       45.0  

Senior Unsecured Bonds

                205.7       205.7  

Senior Unsecured Loan

                161.3       161.3  

Plumstriker

          21.7             21.7  

Other long-term debt

                16.3       16.3  

Commercial paper

          50.0             50.0  

Revolving lines of credit

          40.6             40.6  

Deposits

    12.2                   12.2