XML 41 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Note 5 - Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2019
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   
 
 
 
 
March 31, 2019
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
March 31,
2019
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets:
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
21,552
    $
21,552
    $
21,552
    $
    $
 
Derivatives:
                                       
Contingent receivable
(1)
   
101
     
101
     
     
     
101
 
Currency forward contracts
(2)
   
169
     
169
     
     
169
     
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payable 
(1)
   
(3,351
)    
(3,351
)    
     
     
(3,351
)
    $
18,471
    $
18,471
    $
21,552
    $
169
    $
(3,250
)
   
 
 
 
 
December 31, 2018
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
December 31,
2018
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
18,787
    $
18,787
    $
18,787
    $
    $
 
Derivatives:
                                       
Contingent receivable
(1)
   
104
     
104
     
     
     
104
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payable 
(1)
   
(3,424
)    
(3,424
)    
     
     
(3,424
)
Currency forward contracts
(2)
   
(1,040
)    
(1,040
)    
     
(1,040
)    
 
    $
14,427
    $
14,427
    $
18,787
    $
(1,040
)   $
(3,320
)
Derivative Instruments, Gain (Loss) [Table Text Block]
       
Amount of recognized gain (loss)
 
Derivatives not designated as
hedging instruments
 
Location of recognized gain
(loss)
 
Three Months Ended March 31,
 
   
 
 
2019
   
2018
 
                     
                     
Currency forward contracts
 
Derivative and foreign currency and transaction gains (losses)
  $
1,083
    $
(546
)
   
 
  $
1,083
    $
(546
)
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
   
Fair Value
   
Carrying Amount
 
   
March 31,
2019
   
December 31,
2018
   
March 31,
2019
   
December 31,
2018
 
   
(Dollars in millions)
   
(Dollars in millions)
 
Olkaria III Loan - OPIC
   
210.0
     
211.8
     
206.1
     
210.6
 
Olkaria IV Loan - DEG 2
   
48.6
     
47.2
     
47.5
     
47.5
 
Olkaria IV Loan - DEG 3
   
42.5
     
     
41.5
     
 
Platanares Loan - OPIC
   
118.5
     
119.1
     
110.6
     
112.7
 
Amatitlan Loan
   
29.0
     
29.9
     
28.9
     
29.8
 
Senior Secured Notes:
                               
OrCal Geothermal Inc. ("OrCal")
 
 
19.2
   
 
19.0
     
18.7
     
18.7
 
OFC 2 LLC ("OFC 2")
   
213.4
     
214.5
     
213.2
     
217.8
 
Don A. Campbell 1 ("DAC 1")
   
78.6
     
78.8
     
81.7
     
83.3
 
USG Prudential - NV
   
29.9
     
29.4
     
27.8
     
27.8
 
USG Prudential - ID
   
18.0
     
18.6
     
18.4
     
18.9
 
USG DOE
   
47.3
     
48.3
     
49.8
     
51.4
 
Senior Unsecured Bonds
   
199.3
     
199.4
     
204.3
     
204.3
 
Senior Unsecured Loan
   
153.6
     
102.2
     
150.0
     
100.0
 
Other long-term debt
   
5.3
     
5.4
     
6.2
     
6.2
 
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block]
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III - OPIC
   
     
     
210.0
     
210.0
 
Olkaria IV - DEG 2
   
     
     
48.6
     
48.6
 
Olkaria IV Loan - DEG 3    
     
     
42.5
     
42.5
 
Platanares Loan - OPIC
   
     
     
118.5
     
118.5
 
Amatitlan Loan
   
     
29.0
     
     
29.0
 
Senior Secured Notes:
                               
OrCal Senior Secured Notes
   
     
     
19.2
     
19.2
 
OFC 2 Senior Secured Notes
   
     
     
213.4
     
213.4
 
DAC 1 Senior Secured Notes
   
     
     
78.6
     
78.6
 
USG Prudential - NV
   
     
     
29.9
     
29.9
 
USG Prudential - ID
   
     
     
18.0
     
18.0
 
USG DOE
   
     
     
47.3
     
47.3
 
Senior Unsecured Bonds
   
     
     
199.3
     
199.3
 
Senior Unsecured Loan
   
     
     
153.6
     
153.6
 
Other long-term debt
   
     
     
5.3
     
5.3
 
Revolving lines of credit
   
     
60.9
     
     
60.9
 
Deposits
   
11.9
     
     
     
11.9
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III Loan - OPIC
   
     
     
211.8
     
211.8
 
Olkaria IV - DEG 2
   
     
     
47.2
     
47.2
 
Platanares Loan - OPIC
   
     
     
119.1
     
119.1
 
Amatitlan Loan
   
     
29.9
     
     
29.9
 
Senior Secured Notes:
                               
OrCal Senior Secured Notes
   
     
     
19.0
     
19.0
 
OFC 2 Senior Secured Notes
   
     
     
214.5
     
214.5
 
DAC 1 Senior Secured Notes
   
     
     
78.8
     
78.8
 
USG Prudential - NV
   
     
     
29.4
     
29.4
 
USG Prudential - ID
   
     
     
18.6
     
18.6
 
USG DOE
   
     
     
48.3
     
48.3
 
Senior Unsecured Bonds
   
     
     
199.4
     
199.4
 
Senior Unsecured Loan    
     
     
102.2
     
102.2
 
Other long-term debt
   
     
     
5.4
     
5.4
 
Revolving lines of credit
   
     
159.0
     
     
159.0
 
Deposits
   
12.0
     
     
     
12.0