XML 64 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 7 - Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   
 
 
 
 
December 31, 2018
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
December
31, 2018
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets:
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
18,787
    $
18,787
    $
18,787
    $
    $
 
Derivatives:
                                       
Contingent receivable
(1)
   
104
     
104
     
     
     
104
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payables
(1)
   
(3,424
)    
(3,424
)    
     
     
(3,424
)
Currency forward contracts
(2)
   
(1,040
)    
(1,040
)    
     
(1,040
)    
 
    $
14,427
    $
14,427
    $
18,787
    $
(1,040
)   $
(3,320
)
   
 
 
 
 
December 31, 2017
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
December
31, 2017
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
18,359
    $
18,359
    $
18,359
    $
    $
 
Derivatives:
                                       
Contingent receivable (1)
   
108
     
108
     
     
     
108
 
Currency forward contracts
(2)
   
992
     
992
     
     
992
     
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payables (1)
   
(13,904
)    
(13,904
)    
     
     
(13,904
)
Warrants (1)
   
(3,967
)    
(3,967
)    
     
     
(3,967
)
    $
1,588
    $
1,588
    $
18,359
    $
992
    $
(17,763
)
Derivative Instruments, Gain (Loss) [Table Text Block]
Derivatives not designated as hedging
instruments
 
Location of recognized gain
(loss)
 
Amount of recognized gain (loss)
 
       
2018
   
2017
   
2016
 
       
(Dollars in thousands)
 
                             
Put options on natural gas price
 
Derivative and foreign currency transaction gains (losses)
  $
    $
(350
)   $
 
Call options on natural gas price
 
Derivative and foreign currency transaction gains (losses)
   
     
     
(1,340
)
Call and put options on oil price
 
Derivative and foreign currency transaction gains (losses)
   
     
     
(1,313
)
Contingent considerations
 
Derivative and foreign currency transaction gains (losses)
   
170
     
(129
)    
(1,527
)
Contingent considerations
 
General and administrative expenses
   
10,322
     
2,048
     
 
Currency forward contracts
 
Derivative and foreign currency transaction gains (losses)
   
(3,081
)    
3,699
     
238
 
   
 
  $
7,411
    $
5,268
    $
(3,942
)
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
   
Fair Value
   
Carrying Amount
 
   
2018
   
2017
   
2018
   
2017
 
   
(Dollars in millions)
   
(Dollars in millions)
 
Olkaria III Loan - OPIC
   
211.8
     
234.6
     
210.6
     
228.6
 
Olkaria IV Loan - DEG 2
   
47.2
     
50.7
     
47.5
     
50.0
 
Platanares Loan - OPIC
   
119.1
     
     
112.7
     
 
Amatitlan Loan
   
29.9
     
32.8
     
29.8
     
33.3
 
Senior Secured Notes:
                               
OrCal Geothermal Inc. ("OrCal")
 
19.0
     
34.2
     
18.7
     
32.1
 
OFC 2 LLC ("OFC 2")
   
214.5
     
234.6
     
217.8
     
232.5
 
Don A. Campbell 1 ("DAC 1")
   
78.8
     
85.5
     
83.3
     
88.3
 
USG Prudential - NV
   
29.4
     
     
27.8
     
 
USG Prudential - ID
   
18.6
     
     
18.9
     
 
USG DOE
   
48.3
     
     
51.4
     
 
Senior Unsecured Bonds
   
199.4
     
200.3
     
204.3
     
204.3
 
Senior Unsecured Loan
   
102.2
     
     
100.0
     
 
Other long-term debt
   
5.4
     
7.0
     
6.2
     
7.9
 
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block]
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III - OPIC
   
     
     
211.8
     
211.8
 
Olkaria IV - DEG 2
   
     
     
47.2
     
47.2
 
Platanares Loan - OPIC
   
     
     
119.1
     
119.1
 
Amatitlan Loan
   
     
29.9
     
     
29.9
 
Senior Secured Notes:
                               
OrCal Senior Secured Notes
   
     
     
19.0
     
19.0
 
OFC 2 Senior Secured Notes
   
     
     
214.5
     
214.5
 
DAC 1 Senior Secured Notes
   
     
     
78.8
     
78.8
 
USG Prudential - NV
   
     
     
29.4
     
29.4
 
USG Prudential - ID
   
     
     
18.6
     
18.6
 
USG DOE
   
     
     
48.3
     
48.3
 
Senior Unsecured Bonds
   
     
     
199.4
     
199.4
 
Senior Unsecured Loan
   
     
     
102.2
     
102.2
 
Other long-term debt
   
     
     
5.4
     
5.4
 
Revolving lines of credit
   
     
159.0
     
     
159.0
 
Deposits
   
12.0
     
     
     
12.0
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III Loan - OPIC
  $
    $
    $
234.6
    $
234.6
 
Olkaria IV - DEG 2
   
 
     
 
     
50.7
     
50.7
 
Amatitlan Loan
   
     
32.8
     
     
32.8
 
Senior Secured Notes:
                               
OrCal Senior Secured Notes
   
     
     
34.2
     
34.2
 
OFC 2 Senior Secured Notes
   
     
     
234.6
     
234.6
 
DAC 1 Senior Secured Notes
   
     
     
85.5
     
85.5
 
Senior Unsecured Bonds
   
     
     
200.3
     
200.3
 
Other long-term debt
   
     
     
7.0
     
7.0
 
Revolving lines of credit
   
     
51.5
     
     
51.5
 
Deposits
   
15.6
     
     
     
15.6