XML 38 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 5 - Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2018
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   
 
 
 
 
September 30, 2018
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
September 30,
2018
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets:
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
15,941
    $
15,941
    $
15,941
    $
    $
 
Derivatives:
                                       
Contingent receivable
(1)
   
105
     
105
     
     
     
105
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payables
(1)
   
(13,798
)    
(13,798
)    
     
     
(13,798
)
Currency forward contracts
(2)
   
(210
)    
(210
)    
     
(210
)    
 
    $
2,038
    $
2,038
    $
15,941
    $
(210
)   $
(13,693
)
   
 
 
 
 
December 31, 2017
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
December 31,
2017
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
18,359
    $
18,359
    $
18,359
    $
    $
 
Derivatives:
                                       
Contingent receivable
(1)
   
108
     
108
     
     
     
108
 
Currency forward contracts
(2)
   
992
     
992
     
     
992
     
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payables
(1)
   
(13,904
)    
(13,904
)    
     
     
(13,904
)
Warrants
(1)
   
(3,967
)    
(3,967
)    
     
     
(3,967
)
    $
1,588
    $
1,588
    $
18,359
    $
992
    $
(17,763
)
Derivative Instruments, Gain (Loss) [Table Text Block]
       
Amount of recognized gain (loss)
 
Derivatives not designated as
 
Location of recognized gain
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
hedging instruments
 
(loss)
 
2018
   
2017
   
2018
   
2017
 
                                     
                                     
Put options on natural gas price
 
Derivatives and foreign currency transaction gains (losses)
   
     
(121
)    
     
(362
)
Contingent considerations
 
Derivative and foreign currency transaction gains (losses)
   
     
(19
)    
     
(114
)
Currency forward contracts
 
Derivative and foreign currency and transaction gains (losses)
   
(198
)    
(887
)    
(1,655
)    
2,832
 
   
 
  $
(198
)   $
(1,027
)   $
(1,655
)   $
2,356
 
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
   
Fair Value
   
Carrying Amount
 
   
September 30,
2018
   
December 31,
2017
   
September 30,
2018
   
December 31,
2017
 
   
(Dollars in millions)
   
(Dollars in millions)
 
Olkaria III Loan - OPIC
   
214.2
     
234.6
     
215.1
     
228.6
 
Olkaria IV Loan - DEG 2
   
50.1
     
50.7
     
50.0
     
50.0
 
Amatitlan Loan
   
30.8
     
32.8
     
30.6
     
33.3
 
Senior Secured Notes:
                               
OrCal Geothermal Inc. ("OrCal")
   
24.7
     
34.2
     
24.0
     
32.1
 
OFC 2 LLC ("OFC 2")
   
215.9
     
234.6
     
221.8
     
232.5
 
Don A. Campbell 1 ("DAC 1")
   
79.0
     
85.5
     
84.7
     
88.3
 
USG Prudential - NV
   
29.4
     
     
28.2
     
 
USG Prudential - ID
   
18.7
     
     
18.9
     
 
USG DOE
   
47.2
     
     
51.4
     
 
Senior Unsecured Bonds
   
195.7
     
200.3
     
204.3
     
204.3
 
Senior Unsecured Loan
   
99.7
     
     
100.0
     
 
Other long-term debt
   
5.4
     
7.0
     
6.4
     
7.9
 
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block]
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III - OPIC
   
     
     
214.2
     
214.2
 
Olkaria IV - DEG 2
   
     
     
50.1
     
50.1
 
Amatitlan Loan
   
     
30.8
     
     
30.8
 
Senior Secured Notes:
                               
OrCal Senior Secured Notes
   
     
     
24.7
     
24.7
 
OFC 2 Senior Secured Notes
   
     
     
215.9
     
215.9
 
DAC 1 Senior Secured Notes
   
     
     
79.0
     
79.0
 
USG Prudential - NV
   
     
     
29.4
     
29.4
 
USG Prudential - ID
   
     
     
18.7
     
18.7
 
USG DOE
   
     
     
47.2
     
47.2
 
Senior Unsecured Bonds
   
     
     
195.7
     
195.7
 
Senior Unsecured Loan
   
     
     
99.7
     
99.7
 
Other long-term debt
   
     
     
5.4
     
5.4
 
Revolving lines of credit
   
     
209.5
     
     
209.5
 
Deposits
   
14.2
     
     
     
14.2
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III Loan - OPIC
  $
    $
    $
234.6
    $
234.6
 
Olkaria IV - DEG 2
   
 
     
 
     
50.7
     
50.7
 
Amatitlan Loan
   
     
32.8
     
     
32.8
 
Senior Secured Notes:
                               
OFC Senior Secured Notes
   
     
     
     
 
OrCal Senior Secured Notes
   
     
     
34.2
     
34.2
 
OFC 2 Senior Secured Notes
   
     
     
234.6
     
234.6
 
DAC 1 Senior Secured Notes
   
     
     
85.5
     
85.5
 
Senior Unsecured Bonds
   
     
     
200.3
     
200.3
 
Other long-term debt
   
     
     
7.0
     
7.0
 
Revolving lines of credit
   
     
51.5
     
     
51.5
 
Deposits
   
15.6
     
     
     
15.6