XML 44 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 5 - Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2018
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   
 
 
 
 
June 30, 2018
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
June 30,
2018
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets:
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
19,069
    $
19,069
    $
19,069
    $
    $
 
Derivatives:
                                       
Contingent receivable
(1)
   
106
     
106
     
     
     
106
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payables
(1)
   
(13,808
)    
(13,808
)    
     
     
(13,808
)
Currency forward contracts
(2)
   
(507
)    
(507
)    
     
(507
)    
 
    $
4,860
    $
4,860
    $
19,069
    $
(507
)   $
(13,702
)
   
 
 
 
 
December 31, 2017
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
December 31,
2017
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
18,359
    $
18,359
    $
18,359
    $
    $
 
Derivatives:
                                       
Contingent receivable
(1)
   
108
     
108
     
     
     
108
 
Currency forward contracts
(2)
   
992
     
992
     
     
992
     
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payables
(1)
   
(13,904
)    
(13,904
)    
     
     
(13,904
)
Warrants
(1)
   
(3,967
)    
(3,967
)    
     
     
(3,967
)
    $
1,588
    $
1,588
    $
18,359
    $
992
    $
(17,763
)
Derivative Instruments, Gain (Loss) [Table Text Block]
       
Amount of recognized gain (loss)
 
Derivatives not designated as
hedging instruments
 
Location of recognized gain (loss)
 
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
 
 
2018
   
2017
   
2018
   
2017
 
   
 
                               
Put options on natural gas price
 
Derivatives and foreign transaction gains (losses)
   
     
(48
)    
     
(241
)
Contingent considerations
 
Derivative and foreign transaction gains (losses)
   
     
(45
)    
     
(95
)
Currency forward contracts
 
Derivative and foreign and transaction gains (losses)
   
(911
)    
1,457
     
(1,457
)    
3,719
 
   
 
  $
(911
)   $
1,364
    $
(1,457
)   $
3,383
 
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
   
Fair Value
   
Carrying Amount
 
   
June 30,
2018
   
December 31,
2017
   
June 30,
2018
   
December 31,
2017
 
   
(Dollars in millions)
   
(Dollars in millions)
 
Olkaria III Loan - OPIC
   
219.6
     
234.6
     
219.6
     
228.6
 
Olkaria IV Loan - DEG 2
   
49.5
     
50.7
     
50.0
     
50.0
 
Amatitlan Loan
   
31.7
     
32.8
     
31.5
     
33.3
 
Senior Secured Notes:
                               
OrCal Geothermal Inc. ("OrCal")
   
28.7
     
34.2
     
27.3
     
32.1
 
OFC 2 LLC ("OFC 2")
   
219.2
     
234.6
     
224.2
     
232.5
 
Don A. Campbell 1 ("DAC 1")
   
79.9
     
85.5
     
85.3
     
88.3
 
USG Prudential - NV
   
29.7
     
     
28.3
     
 
USG Prudential - ID
   
18.6
     
     
18.9
     
 
USG DOE
   
49.0
     
     
53.0
     
 
Senior Unsecured Bonds
   
198.1
     
200.3
     
204.3
     
204.3
 
Senior Unsecured Loan
   
101.3
     
     
100.0
     
 
Other long-term debt
   
5.4
     
7.0
     
6.4
     
7.9
 
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block]
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III - OPIC
   
     
     
219.6
     
219.6
 
Olkaria IV - DEG 2
   
     
     
49.5
     
49.5
 
Amatitlan Loan
   
     
31.7
     
     
31.7
 
Senior Secured Notes:
                               
OrCal Senior Secured Notes
   
     
     
28.7
     
28.7
 
OFC 2 Senior Secured Notes
   
     
     
219.2
     
219.2
 
DAC 1 Senior Secured Notes
   
     
     
79.9
     
79.9
 
USG Prudential - NV
   
     
     
29.7
     
29.7
 
USG Prudential - ID
   
     
     
18.6
     
18.6
 
USG DOE
   
     
     
49.0
     
49.0
 
Senior Unsecured Bonds
   
     
     
198.1
     
198.1
 
Senior Unsecured Loan
   
     
     
101.3
     
101.3
 
Other long-term debt
   
     
     
5.4
     
5.4
 
Revolving lines of credit
   
     
158.6
     
     
158.6
 
Deposits
 
19.3
     
     
     
19.3
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III Loan - OPIC
  $
    $
    $
234.6
    $
234.6
 
Olkaria IV - DEG 2
   
 
     
 
     
50.7
     
50.7
 
Amatitlan Loan
   
     
32.8
     
     
32.8
 
Senior Secured Notes:
                               
OrCal Senior Secured Notes
   
     
     
34.2
     
34.2
 
OFC 2 Senior Secured Notes
   
     
     
234.6
     
234.6
 
DAC 1 Senior Secured Notes
   
     
     
85.5
     
85.5
 
Senior Unsecured Bonds
   
     
     
200.3
     
200.3
 
Other long-term debt
   
     
     
7.0
     
7.0
 
Revolving lines of credit
   
     
51.5
     
     
51.5
 
Deposits
   
15.6
     
     
     
15.6