XML 69 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 19 - Business Segments (Restated) (Tables)
12 Months Ended
Dec. 31, 2017
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   
Electricity
   
Product
 
 
 
 
Consolidated
 
   
(Dollars in thousands)
 
Year Ended December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenues from external customers
  $
468,329
    $
224,483
        $
692,812
 
Intersegment revenues
   
     
109,040
         
109,040
 
Depreciation and amortization expense
   
111,676
     
3,470
         
115,146
 
Operating income
   
154,475
     
50,543
         
205,018
 
Segment assets at period end (*) (
1
) (As restated)
   
2,508,151
     
115,713
         
2,623,864
 
Expenditures for long-lived assets
   
252,581
     
6,653
         
259,234
 
* Including unconsolidated investments
   
     
34,084
         
34,084
 
                             
Year Ended December 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenues from external customers
  $
436,292
    $
226,299
        $
662,591
 
Intersegment revenues
   
     
56,075
         
56,075
 
Depreciation and amortization expense
   
102,698
     
3,279
         
105,977
 
Operating income
   
126,828
     
75,054
         
201,882
 
Segment assets at period end (
1
)
   
2,204,444
     
257,125
         
2,461,569
 
Expenditures for long-lived assets
   
147,211
     
4,719
         
151,930
 
                             
Year Ended December 31, 2015 :
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenues from external customers
  $
375,920
    $
218,724
        $
594,644
 
Intersegment revenues
   
     
48,559
         
48,559
 
Depreciation and amortization expense
   
103,892
     
3,314
         
107,206
 
Operating income
   
99,345
     
64,716
         
164,061
 
Segment assets at period end 
   
2,044,346
     
229,636
         
2,273,982
 
Expenditures for long-lived assets
   
149,666
     
2,784
         
152,450
 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
   
Year Ended December 31,
 
                         
   
2017
   
2016
   
2015
 
   
(Dollars in thousands)
 
                         
Revenues:
                       
Total segment revenues
  $
692,812
    $
662,591
    $
594,644
 
Intersegment revenues
   
109,040
     
56,075
     
48,559
 
Elimination of intersegment revenues
   
(109,040
)    
(56,075
)    
(48,559
)
Total consolidated revenues
  $
692,812
    $
662,591
    $
594,644
 
                         
Operating income:
                       
Operating income
  $
205,018
    $
201,882
    $
164,061
 
Interest income
   
988
     
971
     
297
 
Interest expense, net
   
(54,142
)    
(67,389
)    
(72,577
)
Foreign currency translation and transaction losses
   
2,654
     
(5,534
)    
(1,622
)
Income attributable to sale of equity interest
   
17,878
     
16,503
     
25,431
 
Other non-operating income, net
   
(1,666
)    
(5,345
)    
(1,991
)
Total consolidated income before income taxes and equity in losses of investees
  $
170,730
    $
141,088
    $
113,599
 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
   
Year Ended December 31,
 
                   
   
2017
   
2016
   
2015
 
   
(Dollars in thousands)
 
                         
Revenues from external customers attributable to:
(1)
                       
United States
  $
301,132
    $
307,025
    $
286,509
 
Indonesia
   
28,968
     
100,856
     
93,191
 
Kenya
   
110,243
     
109,270
     
86,545
 
Turkey
   
125,166
     
46,270
     
57,356
 
Chile
   
8,895
     
58,032
     
34,478
 
Guatemala
   
27,991
     
30,086
     
27,897
 
New Zealand
   
33,395
     
     
 
Other foreign countries
   
57,022
     
11,052
     
8,668
 
Consolidated total
  $
692,812
    $
662,591
    $
594,644
 
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country [Table Text Block]
   
Year Ended December 31,
 
                   
   
2017
   
2016
   
2015
 
   
(Dollars in thousands)
 
                         
Long-lived assets (primarily power plants and related assets) located in:
                       
United States
  $
1,510,986
    $
1,414,523
    $
1,374,465
 
Kenya
   
340,970
     
327,157
     
375,257
 
Other foreign countries
   
281,333
     
199,559
     
107,407
 
Consolidated total
  $
2,133,289
    $
1,941,239
    $
1,857,129
 
Schedule of Revenue by Major Customers by Reporting Segments [Table Text Block]
   
Year Ended December 31,
 
                                                 
   
2017
   
2016
   
2015
 
   
Revenues
   
%
   
Revenues
   
%
   
Revenues
   
%
 
   
(Dollars in thousands)
   
 
 
 
 
(Dollars in thousands)
   
 
 
 
 
(Dollars in thousands)
   
 
 
 
Southern California Edison
(1)
  $
29,714
     
4.3
    $
33,552
     
5.1
    $
56,026
     
9.4
 
Southern California Public Power Authority 
(1)
   
70,100
     
10.1
     
67,566
     
10.2
     
30,947
     
5.2
 
Sierra Pacific Power Company and Nevada Power Company
(1)(2)
   
125,424
     
18.1
     
127,226
     
19.2
     
115,876
     
19.5
 
Hyundai (
3
)
   
28,968
     
4.2
     
100,856
     
15.2
     
93,131 
     
15.7 
 
KPLC
(1)
   
110,243
     
15.9
     
109,270
     
16.5
     
86,545
     
14.6