XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 5 - Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2017
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   
 
 
 
 
September 30, 2017
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
September
30, 2017
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets:
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
13,497
    $
13,497
    $
13,497
    $
    $
 
Derivatives:
                                       
Put options on gas price (3)
   
61
     
61
     
     
61
     
 
Contingent receivable (1)
   
1,125
     
1,125
     
     
     
1,125
 
Currency forward contracts
(2)
   
486
     
486
     
     
486
     
 
Liabilities:
                                       
Current and long-term liabilities:
                                       
Derivatives:
                                       
Contingent payables (1)
  $
(25,913
)   $
(25,913
)   $
    $
    $
(25,913
)
Warrants (1)
   
(3,889
)    
(3,889
)    
 
     
 
     
(3,889
)
Currency forward contracts
(2)
   
(203
)    
(203
)    
     
(203
)    
 
    $
(14,836
)   $
(14,836
)   $
13,497
    $
344
    $
(28,677
)
   
 
 
 
 
December 31, 2016
 
   
 
 
 
 
Fair Value
 
   
Carrying Value at December 31, 2016
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
14,922
    $
14,922
    $
14,922
    $
    $
 
Derivatives:
                                       
Contingent receivable (1)
   
1,443
     
1,443
     
     
     
1,443
 
Liabilities:
                                       
Current and long-term liabilities:
                                       
Derivatives:
                                       
Contingent payables (1)
  $
(11,581
)   $
(11,581
)   $
    $
    $
(11,581
)
Warrants (1)
   
(3,429
)    
(3,429
)    
     
     
(3,429
)
Currency forward contracts
(2)
   
(481
)    
(481
)    
     
(481
)    
 
    $
874
    $
874
    $
14,922
    $
(481
)   $
(13,567
)
Derivative Instruments, Gain (Loss) [Table Text Block]
       
Amount of recognized gain (loss)
 
Derivatives not designated
 
Location of recognized
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
as hedging instruments
   
gain (loss)
 
2017
   
2016
   
2017
   
2016
 
                                     
Put options on natural gas price
 
Derivatives and foreign currency transaction gains (losses)
  $
(121
)   $
    $
(362
)   $
 
Call options on natural gas price
 
Derivatives and foreign currency transaction gains (losses)
   
     
32
     
     
(1,114
)
Call and put options on oil price
 
Derivatives and foreign currency transaction gains (losses)
   
     
230
     
     
(1,312
)
Contingent considerations
 
Derivative and foreign currency transaction gains (losses)
   
(19
)    
     
(114
)    
 
Currency forward contracts
 
Derivative and foreign currency and transaction gains (losses)
   
(887
)    
689
     
2,832
     
1,154
 
   
 
  $
(1,027
)   $
951
    $
2,356
    $
(1,272
)
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
   
Fair Value
   
Carrying Amount
 
   
September 30,
2017
   
December 31,
2016
   
September 30,
2017
   
December 31,
2016
 
   
(Dollars in millions)
   
(Dollars in millions)
 
Olkaria III Loan - DEG
  $
    $
16.3
    $
    $
15.8
 
Olkaria III Loan - OPIC
   
242.9
     
253.4
     
233.1
     
246.6
 
Olkaria IV Loan - DEG 2
   
52.4
     
50.9
     
50.0
     
50.0
 
Amatitlan Loan
   
34.2
     
37.3
     
34.1
     
36.8
 
Senior Secured Notes:
                               
Ormat Funding Corp. ("OFC")
   
     
17.0
     
     
17.0
 
OrCal Geothermal Inc. ("OrCal")
   
34.1
     
37.4
     
32.1
     
35.2
 
OFC 2 LLC ("OFC 2")
   
242.5
     
249.0
     
236.6
     
247.2
 
Don A. Campbell 1 ("DAC1")
   
88.2
     
88.9
     
89.6
     
92.4
 
Senior Unsecured Bonds
   
201.4
     
200.1
     
204.3
     
204.3
 
Other long-term debt
   
7.3
     
10.4
     
8.0
     
11.2
 
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block]
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III - OPIC
  $
    $
    $
242.9
    $
242.9
 
Olkaria IV - DEG 2
   
     
     
52.4
     
52.4
 
Amatitlan Loan
   
     
34.2
     
     
34.2
 
Senior Secured Notes:
                               
OrCal
   
     
     
34.1
     
34.1
 
OFC 2
   
     
     
242.5
     
242.5
 
Don A. Campbell 1
   
     
     
88.2
     
88.2
 
Senior Unsecured Bonds
   
     
     
201.4
     
201.4
 
Other long-term debt
   
     
     
7.3
     
7.3
 
Revolving lines of credit
   
     
33.9
     
     
33.9
 
Deposits
   
15.2
     
     
     
15.2
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III Loan - DEG
  $
    $
    $
16.3
    $
16.3
 
Olkaria III Loan - OPIC
   
     
     
253.4
     
253.4
 
Olkaria IV - DEG 2
   
     
     
50.9
     
50.9
 
Amatitlan Loan
   
     
37.3
     
     
37.3
 
Senior Secured Notes:
                               
OFC
   
     
17.0
     
     
17.0
 
OrCal
   
     
     
37.4
     
37.4
 
OFC 2
   
     
     
249.0
     
249.0
 
Don A. Campbell 1
   
     
     
88.9
     
88.9
 
Senior Unsecured Bonds
   
     
     
200.1
     
200.1
 
Other long-term debt
   
     
3.3
     
7.1
     
10.4
 
Deposits
   
14.4
     
     
     
14.4