XML 35 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 5 - Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2017
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   
 
 
 
 
June 30, 2017
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
June 30,
2017
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets:
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
17,378
    $
17,378
    $
17,378
    $
    $
 
Derivatives:
                                       
Put options on gas price
(3)
   
251
     
251
     
     
251
     
 
Contingent receivable
(1)
   
1,088
     
1,088
     
     
     
1,088
 
Currency forward contracts
(2)
   
2,007
     
2,007
     
     
2,007
     
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payables
(1)
   
(25,486
)    
(25,486
)    
     
     
(25,486
)
Warrants
(1)
   
(3,753
)    
(3,753
)    
     
     
(3,753
)
Total, net   $
(8,515
)   $
(8,515
)   $
17,378
    $
2,258
    $
(28,151
)
   
 
 
 
 
December 31, 2016
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
December 31,
2016
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
14,922
    $
14,922
    $
14,922
    $
    $
 
Derivatives:
                                       
Contingent receivable
(1)
   
1,443
     
1,443
     
     
     
1,443
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payables
(1)
   
(11,581
)    
(11,581
)    
     
     
(11,581
)
Warrants
(1)
   
(3,429
)    
(3,429
)    
     
     
(3,429
)
Currency forward contracts
(2)
   
(481
)    
(481
)    
     
(481
)    
 
Total, net   $
874
    $
874
    $
14,922
    $
(481
)   $
(13,567
)
Derivative Instruments, Gain (Loss) [Table Text Block]
       
Amount of recognized gain (loss)
 
Derivatives not designated as
 
Location of recognized gain
 
Three Months Ended June 30,
   
Six Months Ended June 30,
 
hedging instruments
 
(loss)
 
2017
   
2016
   
2017
   
2016
 
                                     
Put options on natural gas price
 
Derivatives and foreign currency transaction gains (losses)
   
(48
)    
     
(241
)    
 
Call options on natural gas price
 
Derivatives and foreign currency transaction gains (losses)
   
     
(1,664
)    
     
(1,146
)
Call and put options on oil price
 
Derivatives and foreign currency transaction gains (losses)
   
     
(899
)    
     
(1,542
)
Contingent considerations
 
Derivative and foreign currency transaction gains (losses)
   
(45
)    
     
(95
)    
 
Currency forward contracts
 
Derivative and foreign currency and transaction gains (loss
es)
   
1,457
     
(1,349
)    
3,719
     
465
 
   
 
  $
1,364
    $
(3,912
)   $
3,383
    $
(2,223
)
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
   
Fair Value
   
Carrying Amount
 
   
June 30,
2017
   
December 31,
2016
   
June 30,
2017
   
December 31,
2016
 
   
(Dollars in millions)
   
(Dollars in millions)
 
Olkaria III Loan - DEG
  $
12.5
    $
16.3
    $
11.8
    $
15.8
 
Olkaria III Loan - OPIC
   
247.8
     
253.4
     
237.6
     
246.6
 
Olkaria IV Loan - DEG 2
   
51.7
     
50.9
     
50.0
     
50.0
 
Amatitlan Loan
   
35.1
     
37.3
     
35.0
     
36.8
 
Senior Secured Notes:
                               
Ormat Funding Corp. ("OFC")
   
14.3
     
17.0
     
14.3
     
17.0
 
OrCal Geothermal Inc. ("OrCal")
   
33.8
     
37.4
     
32.1
     
35.2
 
OFC 2 LLC ("OFC 2")
   
245.1
     
249.0
     
238.9
     
247.2
 
Don A. Campbell 1 ("DAC1")
   
88.7
     
88.9
     
90.2
     
92.4
 
Senior Unsecured Bonds
   
203.3
     
200.1
     
204.3
     
204.3
 
Other long-term debt
   
8.9
     
10.4
     
9.7
     
11.2
 
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block]
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III - DEG
  $
    $
    $
12.5
    $
12.5
 
Olkaria III - OPIC
   
     
     
247.8
     
247.8
 
Olkaria IV - DEG 2
   
     
     
51.7
     
51.7
 
Amatitlan Loan
   
     
35.1
     
     
35.1
 
Senior Secured Notes:
                               
OFC
   
     
14.3
     
     
14.3
 
OrCal
   
     
     
33.8
     
33.8
 
OFC 2
   
     
     
245.1
     
245.1
 
Don A. Campbell 1 ("DAC1")
   
     
     
88.7
     
88.7
 
Senior Unsecured Bonds
   
     
     
203.3
     
203.3
 
Other long-term debt
   
     
1.7
     
7.2
     
8.9
 
Revolving lines of credit
   
     
30.0
     
     
30.0
 
Deposits
   
15.9
     
     
     
15.9
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III Loan - DEG
  $
    $
    $
16.3
    $
16.3
 
Olkaria III Loan - OPIC
   
     
     
253.4
     
253.4
 
Olkaria IV - DEG 2
   
 
     
 
     
50.9
     
50.9
 
Amatitlan Loan
   
     
37.3
     
     
37.3
 
Senior Secured Notes:
                               
OFC
   
     
17.0
     
     
17.0
 
OrCal
   
     
     
37.4
     
37.4
 
OFC 2
   
     
     
249.0
     
249.0
 
Don A. Campbell 1 ("DAC1")
   
     
     
88.9
     
88.9
 
Senior Unsecured Bonds
   
     
     
200.1
     
200.1
 
Other long-term debt
   
     
3.3
     
7.1
     
10.4
 
Deposits
   
14.4
     
     
     
14.4