XML 34 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 5 - Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   
 
 
 
 
March 31, 2017
 
   
 
 
 
 
Fair Value
 
   
Carrying Value at March 31, 2017
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets:
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
19,276
    $
19,276
    $
19,276
    $
    $
 
Derivatives:
                                       
Put options on gas price
(3)
   
298
     
298
     
     
298
     
 
Contingent receivable
(1)
   
1,472
     
1,472
     
     
     
1,472
 
Currency forward contracts
(2)
   
1,517
     
1,517
     
     
1,517
     
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payables
(1)
   
(24,662
)    
(24,662
)    
     
     
(24,662
)
Warrants
(1)
   
(3,507
)    
(3,507
)    
 
     
 
     
(3,507
)
 
                                       
    $
(5,606
)   $
(5,606
)   $
19,276
    $
1,815
    $
(26,697
)
   
 
 
 
 
December 31, 2016
 
   
 
 
 
 
Fair Value
 
   
Carrying Value at December 31, 2016
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
14,922
    $
14,922
    $
14,922
    $
    $
 
Derivatives:
                                       
Contingent receivable
(1)
   
1,443
     
1,443
     
     
     
1,443
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payables
(1)
   
(11,581
)    
(11,581
)    
     
     
(11,581
)
Warrants
(1)
   
(3,429
)    
(3,429
)    
     
     
(3,429
)
Currency forward contracts
(2)
   
(481
)    
(481
)    
     
(481
)    
 
    $
874
    $
874
    $
14,922
    $
(481
)   $
(13,567
)
Derivative Instruments, Gain (Loss) [Table Text Block]
       
Amount of recognized gain (loss)
 
       
Three Months Ended March 31,
 
Derivatives not designated as hedging instruments
 
Location of recognized gain (loss)
 
2017
   
2016
 
                     
Put options on natural gas price
 
Derivatives and foreign currency transaction gains (losses)
   
(193
)    
 
Call options on natural gas price
 
Derivatives and foreign currency transaction gains (losses)
   
     
518
 
Call and put options on oil price
 
Derivatives and foreign currency transaction gains (losses)
   
     
(643
)
Contingent considerations
 
Derivative and foreign currency transaction gains (losses)
   
(50
)    
 
 
Currency forward contracts
 
Derivative and foreign currency transaction gains (losses)
   
2,262
     
1,814
 
   
 
  $
2,019
    $
1,689
 
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
   
Fair Value
   
Carrying Amount
 
   
March
31,
2017
   
December 31,
2016
   
March 31,
2017
   
December 31,
2016
 
   
(Dollars in millions)
   
(Dollars in millions)
 
Olkaria III Loan - DEG
  $
16.2
    $
16.3
    $
15.8
    $
15.8
 
Olkaria III Loan - OPIC
   
248.9
     
253.4
     
242.1
     
246.6
 
Olkaria IV Loan - DEG 2
   
51.6
     
50.9
     
50.0
     
50.0
 
Amatitlan Loan
   
36.2
     
37.3
     
35.9
     
36.8
 
Senior Secured Notes:
                               
Ormat Funding Corp. ("OFC")
   
17.0
     
17.0
     
17.0
     
17.0
 
OrCal Geothermal Inc. ("OrCal")
   
37.7
     
37.4
     
35.2
     
35.2
 
OFC 2 LLC ("OFC 2")
   
244.6
     
249.0
     
242.7
     
247.2
 
Don A. Campbell 1 ("DAC1")
   
87.4
     
88.9
     
90.8
     
92.4
 
Senior Unsecured Bonds
   
198.9
     
200.1
     
204.3
     
204.3
 
Other long-term debt
   
8.6
     
10.4
     
9.5
     
11.2
 
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block]
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III - DEG
  $
    $
    $
16.2
    $
16.2
 
Olkaria III - OPIC
   
     
     
248.9
     
248.9
 
Olkaria IV - DEG 2
   
     
     
51.6
     
51.6
 
Amatitlan loan
   
     
36.2
     
     
36.2
 
Senior Secured Notes:
                               
OFC
   
     
17.0
     
     
17.0
 
OrCal
   
     
     
37.7
     
37.7
 
OFC 2
   
     
     
244.6
     
244.6
 
Don A. Campbell 1 ("DAC1")
   
     
     
87.4
     
87.4
 
Senior unsecured bonds
   
     
     
198.9
     
198.9
 
Other long-term debt
   
     
1.7
     
6.9
     
8.6
 
Revolving lines of credit
   
     
30.0
     
     
30.0
 
Deposits
   
15.2
     
     
     
15.2
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III Loan - DEG
  $
    $
    $
16.3
    $
16.3
 
Olkaria III Loan - OPIC
   
     
     
253.4
     
253.4
 
Olkaria IV - DEG 2    
     
     
50.9
     
50.9
 
Amatitlan Loan
   
     
37.3
     
     
37.3
 
Senior Secured Notes:
                               
OFC
   
     
17.0
     
     
17.0
 
OrCal
   
     
     
37.4
     
37.4
 
OFC 2
   
     
     
249.0
     
249.0
 
Don A. Campbell 1 ("DAC1")
   
     
     
88.9
     
88.9
 
Senior unsecured bonds
   
     
     
200.1
     
200.1
 
Other long-term debt
   
     
3.3
     
7.1
     
10.4
 
Deposits
   
14.4
     
     
     
14.4