XML 64 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 8 - Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2016
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   
 
 
 
 
December 31, 2016
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
December
31, 2016
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets:
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
14,922
    $
14,922
    $
14,922
    $
    $
 
Derivatives:
                                       
Contingent receivable (1)
   
1,443
     
1,443
     
     
     
1,443
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payables (1)
   
(11,581
)    
(11,581
)    
     
     
(11,581
)
Warrants (1)
   
(3,429
)    
(3,429
)    
 
     
 
     
(3,429
)
Currency forward contracts
(2)
   
(481
)    
(481
)    
     
(481
)    
 
    $
874
    $
874
    $
14,922
    $
(481
)   $
(13,567
)
   
 
 
 
 
December 31, 2015
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
December
31, 2015
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
31,428
    $
31,428
    $
31,428
    $
    $
 
Derivatives:
                                       
Currency forward contracts
(2)
   
7
     
7
     
     
7
     
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Currency forward contracts
(2)
   
(169
)    
(169
)    
     
(169
)    
 
    $
31,266
    $
31,266
    $
31,428
    $
(162
)   $
 
Derivative Instruments, Gain (Loss) [Table Text Block]
       
Amount of recognized gain (loss)
 
Derivatives not designated as hedging
instruments
 
Location of recognized gain
(loss)
 
2016
   
2015
   
2014
 
       
(Dollars in thousands)
 
                             
Call options on natural gas price
 
Derivatives and foreign currency transaction gain (losses)
  $
(1,340
)   $
    $
 
Call and put options on oil price
 
Derivatives and foreign currency transaction gain (losses)
   
(1,313
)    
     
 
Swap transaction on oil price
 
Electricity revenues
   
     
     
2,728
 
Swap transactions on natural gas price
 
Electricity revenues
   
     
1,158
     
2,996
 
Contingent considerations
 
Derivatives and foreign currency transaction gain (losses)
   
(1,527
)    
     
 
Currency forward contracts
 
Derivatives and foreign currency transaction gain (losses)
   
238
     
(1,206
)    
(4,949
)
   
 
  $
(3,942
)   $
(48
)   $
775
 
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
   
Fair Value
   
Carrying Amount
 
   
2016
   
2015
   
2016
   
2015
 
   
(Dollars in millions)
   
(Dollars in millions)
 
Olkaria III Loan - DEG
  $
16.3
    $
24.2
    $
15.8
    $
23.7
 
Olkaria III Loan - OPIC
   
253.4
     
262.6
     
246.6
     
264.6
 
Olkaria IV Loan - DEG 2
   
50.9
     
     
50.0
     
 
Amatitlan Loan
   
37.3
     
41.7
     
36.8
     
40.3
 
Senior Secured Notes:
                               
Ormat Funding Corp. ("OFC")
 
17.0
     
30.0
     
17.0
     
30.0
 
OrCal Geothermal Inc. ("OrCal")
   
37.4
     
43.8
     
35.2
     
43.3
 
OFC 2 LLC ("OFC 2")
   
249.0
     
231.1
     
247.2
     
262.0
 
Don A. Campbell 1 ("DAC1")
   
88.9
     
     
92.4
     
 
Senior Unsecured Bonds
   
200.1
     
264.5
     
204.3
     
250.0
 
Other long-term debt
   
10.4
     
6.7
     
11.2
     
6.7
 
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block]
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III - DEG
  $
    $
    $
16.3
    $
16.3
 
Olkaria III - OPIC
   
     
     
253.4
     
253.4
 
Olkaria IV - DEG 2
   
     
     
50.9
     
50.9
 
Amatitlan loan
   
     
37.3
     
     
37.3
 
Senior Secured Notes:
                               
OFC
   
     
17.0
     
     
17.0
 
OrCal
   
     
     
37.4
     
37.4
 
OFC 2
   
     
     
249.0
     
249.0
 
Don A. Campbell 1 ("DAC1")
   
     
     
88.9
     
88.9
 
Senior unsecured bonds
   
     
     
200.1
     
200.1
 
Other long-term debt
   
     
3.3
     
7.1
     
10.4
 
Deposits
   
14.4
     
     
     
14.4
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III Loan - DEG
  $
    $
    $
24.2
    $
24.2
 
Olkaria III Loan - OPIC
   
     
     
262.6
     
262.6
 
Amatitlan Loan
   
     
41.7
     
     
41.7
 
Senior Secured Notes:
                               
OFC
   
     
30.0
     
     
30.0
 
OrCal
   
     
     
43.8
     
43.8
 
OFC 2
   
     
     
231.1
     
231.1
 
Senior unsecured bonds
   
     
     
264.5
     
264.5
 
Other long-term debt
   
     
6.7
     
     
6.7
 
Deposits
   
15.9
     
     
     
15.9