XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2014 45,537            
Balance at Dec. 31, 2014 $ 46 $ 742,006 $ 41,539 $ (8,668) $ 774,923 $ 11,823 $ 786,746
Stock-based compensation 2,156 2,156 2,156
Exercise of options by employees and directors (in shares) 469            
Exercise of options by employees and directors 3,966 3,966 3,966
Share exchange with Parent (in shares) 2,996            
Share exchange with Parent $ 3 25,754 25,757 25,757
Cash paid to non controlling interest (432) (432)
Cash dividend declared (6,830) (6,830) (6,830)
Issuance of shares to noncontrolling interest, net of transaction costs 71,291 71,291 85,470 156,761
Net income 24,446 24,446 1,094 25,540
Loss in respect of derivative instruments designated for cash flow hedge       46 46   46
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of unconsolidated investment       164 164   164
Amortization of unrealized gains in respect of derivative instruments designated for cash flow hedge (61) (61) (61)
Balance (in shares) at Jun. 30, 2015 49,002            
Balance at Jun. 30, 2015 $ 49 845,173 59,155 (8,519) 895,858 97,955 993,813
Balance (in shares) at Dec. 31, 2015 49,107            
Balance at Dec. 31, 2015 $ 49 849,223 148,396 (7,667) 990,001 93,873 1,083,874
Stock-based compensation 1,659 1,659 1,659
Exercise of options by employees and directors (in shares) 460            
Exercise of options by employees and directors 5,945 5,945 5,945
Cash paid to non controlling interest (5,752) (5,752)
Cash dividend declared (18,998) (18,998) (18,998)
Net income 53,620 53,620 2,258 55,878
Loss in respect of derivative instruments designated for cash flow hedge 43 43 43
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of unconsolidated investment (5,166) (5,166) (5,166)
Amortization of unrealized gains in respect of derivative instruments designated for cash flow hedge (48) (48) (48)
Balance (in shares) at Jun. 30, 2016 49,567            
Balance at Jun. 30, 2016 $ 49 $ 856,827 $ 183,018 $ (12,838) $ 1,027,056 $ 90,379 $ 1,117,435