XML 17 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2014 45,537            
Balance at Dec. 31, 2014 $ 46 $ 742,006 $ 41,539 $ (8,668) $ 774,923 $ 11,823 $ 786,746
Stock-based compensation 1,127 1,127 1,127
Exercise of options by employees and directors (in shares) 295            
Exercise of options by employees and directors 2,704 2,704 2,704
Share exchange with Parent (in shares) 2,996            
Share exchange with Parent $ 3 $ 25,754 $ 25,757 25,757
Cash paid to non controlling interest $ (228) (228)
Cash dividend declared $ (3,898) $ (3,898) (3,898)
Net income $ 10,032 10,032 $ 235 10,267
Loss in respect of derivative instruments designated for cash flow hedge       $ 23 23   23
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of unconsolidated investment       (3,296) (3,296)   (3,296)
Amortization of unrealized gains in respect of derivative instruments designated for cash flow hedge (30) (30) (30)
Balance (in shares) at Mar. 31, 2015 48,828            
Balance at Mar. 31, 2015 $ 49 $ 771,591 $ 47,673 (11,971) 807,342 $ 11,830 819,172
Balance (in shares) at Dec. 31, 2015 49,107            
Balance at Dec. 31, 2015 $ 49 849,223 $ 148,396 $ (7,667) 990,001 $ 93,873 1,083,874
Stock-based compensation 842 842 842
Exercise of options by employees and directors (in shares) 213            
Exercise of options by employees and directors $ 4,195 $ 4,195 4,195
Cash paid to non controlling interest $ (2,869) (2,869)
Cash dividend declared $ (15,472) $ (15,472) (15,472)
Net income $ 29,271 29,271 $ 1,674 30,945
Loss in respect of derivative instruments designated for cash flow hedge $ 21 21 21
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of unconsolidated investment (3,179) (3,179) (3,179)
Amortization of unrealized gains in respect of derivative instruments designated for cash flow hedge (24) (24) (24)
Balance (in shares) at Mar. 31, 2016 49,320            
Balance at Mar. 31, 2016 $ 49 $ 854,260 $ 162,195 $ (10,849) $ 1,005,655 $ 92,678 $ 1,098,333