XML 44 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 10,267us-gaap_ProfitLoss $ 21,789us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 25,639us-gaap_DepreciationAndAmortization 23,417us-gaap_DepreciationAndAmortization
Amortization of premium from senior unsecured bonds (77)us-gaap_AmortizationOfDebtDiscountPremium (77)us-gaap_AmortizationOfDebtDiscountPremium
Accretion of asset retirement obligation 372us-gaap_AssetRetirementObligationAccretionExpense 374us-gaap_AssetRetirementObligationAccretionExpense
Stock-based compensation 1,127us-gaap_ShareBasedCompensation 1,440us-gaap_ShareBasedCompensation
Amortization of deferred lease income (671)us-gaap_RecognitionOfDeferredRevenue (671)us-gaap_RecognitionOfDeferredRevenue
Income attributable to sale of tax benefits, net of interest expense (4,044)ora_IncomeAttributableToSaleOfEquityInterestsNetOfInterestExpense (4,472)ora_IncomeAttributableToSaleOfEquityInterestsNetOfInterestExpense
Equity in losses of investees 775us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 197us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Mark-to-market of derivative instruments 4,129us-gaap_UnrealizedGainLossOnDerivatives 224us-gaap_UnrealizedGainLossOnDerivatives
Write-off of unsuccessful exploration activities 174us-gaap_ExplorationAbandonmentAndImpairmentExpense  
Loss on severance pay fund asset 140us-gaap_GainLossOnSaleOfOtherAssets 17us-gaap_GainLossOnSaleOfOtherAssets
Deferred income tax provision 4,054us-gaap_DeferredIncomeTaxExpenseBenefit 5,896us-gaap_DeferredIncomeTaxExpenseBenefit
Liability for unrecognized tax benefits (321)us-gaap_UnrecognizedTaxBenefitsPeriodIncreaseDecrease 182us-gaap_UnrecognizedTaxBenefitsPeriodIncreaseDecrease
Deferred lease revenues (74)us-gaap_OtherOperatingActivitiesCashFlowStatement (63)us-gaap_OtherOperatingActivitiesCashFlowStatement
Other   (181)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of amounts acquired:    
Receivables (6,201)us-gaap_IncreaseDecreaseInReceivables 43,118us-gaap_IncreaseDecreaseInReceivables
Costs and estimated earnings in excess of billings on uncompleted contracts 20,367us-gaap_IncreaseDecreaseInUnbilledReceivables (6,572)us-gaap_IncreaseDecreaseInUnbilledReceivables
Inventories (356)us-gaap_IncreaseDecreaseInInventories (382)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other 1,189us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (4,074)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deposits and other (79)us-gaap_IncreaseDecreaseInDepositOtherAssets (1,229)us-gaap_IncreaseDecreaseInDepositOtherAssets
Accounts payable and accrued expenses (4,903)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (7,725)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Billings in excess of costs and estimated earnings on uncompleted contracts 33,137us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (4,086)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Liabilities for severance pay (1,900)us-gaap_IncreaseDecreaseInRestructuringReserve 341us-gaap_IncreaseDecreaseInRestructuringReserve
Other long-term liabilities 916us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 765us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Due from/to Parent (513)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (152)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 83,147us-gaap_NetCashProvidedByUsedInOperatingActivities 68,076us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Cash acquired in organizational restructuring and share exchange with Ormat Industries (Note 1) 15,391ora_CashAcquiredInOrganizationalResturcteringAndShareExchangeWithParent  
Net change in restricted cash, cash equivalents and marketable securities (22,282)us-gaap_IncreaseDecreaseInRestrictedCash (23,341)us-gaap_IncreaseDecreaseInRestrictedCash
Cash received from sale of property, plant and equipment   15,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Capital expenditures (42,386)us-gaap_PaymentsForProceedsFromProductiveAssets (48,330)us-gaap_PaymentsForProceedsFromProductiveAssets
Cash grant received from the U.S. Treasury under Section 1603 of the ARRA   21,811us-gaap_ProceedsFromGrantors
Investment in unconsolidated companies   (631)us-gaap_PaymentsToAcquireEquityMethodInvestments
Increase in severance pay fund asset, net of payments made to retired employees 2,020ora_IncreaseDecreaseInSeverancePayFundAssetNet 168ora_IncreaseDecreaseInSeverancePayFundAssetNet
Net cash used in investing activities (47,257)us-gaap_NetCashProvidedByUsedInInvestingActivities (35,323)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from exercise of options by employees 2,704us-gaap_ProceedsFromStockOptionsExercised  
Purchase of OFC Senior Secured Notes   (12,860)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from revolving credit lines with banks 489,900us-gaap_ProceedsFromLongTermLinesOfCredit 887,583us-gaap_ProceedsFromLongTermLinesOfCredit
Repayment of revolving credit lines with banks (479,600)us-gaap_RepaymentsOfLongTermLinesOfCredit (902,400)us-gaap_RepaymentsOfLongTermLinesOfCredit
Cash received from non-controlling interest 1,654us-gaap_ProceedsFromMinorityShareholders 2,234us-gaap_ProceedsFromMinorityShareholders
Repayments of long-term debt (10,494)us-gaap_RepaymentsOfLongTermDebt (10,528)us-gaap_RepaymentsOfLongTermDebt
Cash paid to non-controlling interest (3,503)us-gaap_PaymentsToMinorityShareholders (3,091)us-gaap_PaymentsToMinorityShareholders
Deferred debt issuance costs (2,159)us-gaap_PaymentsOfFinancingCosts (391)us-gaap_PaymentsOfFinancingCosts
Cash dividends paid (3,898)us-gaap_PaymentsOfDividendsCommonStock (2,727)us-gaap_PaymentsOfDividendsCommonStock
Net cash used in financing activities (5,396)us-gaap_NetCashProvidedByUsedInFinancingActivities (42,180)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 30,494us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (9,427)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 40,230us-gaap_CashCashEquivalentsAndShortTermInvestments 57,354us-gaap_CashCashEquivalentsAndShortTermInvestments
Cash and cash equivalents at end of period 70,724us-gaap_CashCashEquivalentsAndShortTermInvestments 47,927us-gaap_CashCashEquivalentsAndShortTermInvestments
Supplemental non-cash investing and financing activities:    
Decrease in accounts payable related to purchases of property, plant and equipment $ (118)ora_IncreaseDecreaseInAccountsPayableRelatedToPurchasesOfPropertyPlantAndEquipment $ (5,641)ora_IncreaseDecreaseInAccountsPayableRelatedToPurchasesOfPropertyPlantAndEquipment