XML 79 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income (loss) $ 55,015us-gaap_ProfitLoss $ 42,031us-gaap_ProfitLoss $ (212,607)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 100,798us-gaap_DepreciationAndAmortization 92,932us-gaap_DepreciationAndAmortization 102,340us-gaap_DepreciationAndAmortization
Amortization of premium from senior unsecured bonds (308)us-gaap_AmortizationOfDebtDiscountPremium (307)us-gaap_AmortizationOfDebtDiscountPremium (307)us-gaap_AmortizationOfDebtDiscountPremium
Accretion of asset retirement obligation 829us-gaap_AssetRetirementObligationAccretionExpense 1,544us-gaap_AssetRetirementObligationAccretionExpense 1,701us-gaap_AssetRetirementObligationAccretionExpense
Stock-based compensation 5,571us-gaap_ShareBasedCompensation 6,262us-gaap_ShareBasedCompensation 6,394us-gaap_ShareBasedCompensation
Amortization of deferred lease income (2,685)us-gaap_RecognitionOfDeferredRevenue (2,685)us-gaap_RecognitionOfDeferredRevenue (2,685)us-gaap_RecognitionOfDeferredRevenue
Income attributable to sale of tax benefits, net of interest expense (13,823)ora_IncomeAttributableToSaleOfEquityInterestsNetOfInterestExpense (7,999)ora_IncomeAttributableToSaleOfEquityInterestsNetOfInterestExpense (4,003)ora_IncomeAttributableToSaleOfEquityInterestsNetOfInterestExpense
Equity in income (losses) of investees 3,213us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 150us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 442us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Mark-to-market of derivative instruments (6,960)us-gaap_UnrealizedGainLossOnDerivatives 7,813us-gaap_UnrealizedGainLossOnDerivatives  
Write-off of unconsolidated investment     2,114ora_WriteOffOfUnconsolidatedInvestment
Write-off of unsuccessful exploration activities 15,439us-gaap_ExplorationAbandonmentAndImpairmentExpense 4,094us-gaap_ExplorationAbandonmentAndImpairmentExpense 2,639us-gaap_ExplorationAbandonmentAndImpairmentExpense
Impairment charge     236,377us-gaap_AssetImpairmentCharges
Gain on severance pay fund asset 1,492us-gaap_GainLossOnSaleOfOtherAssets (877)us-gaap_GainLossOnSaleOfOtherAssets (931)us-gaap_GainLossOnSaleOfOtherAssets
Gain on sale of a subsidiary and property, plant and equipment (7,628)us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee (3,646)us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee  
Deferred income tax provision (benefit) 13,135us-gaap_DeferredIncomeTaxExpenseBenefit 9,245us-gaap_DeferredIncomeTaxExpenseBenefit (4,736)us-gaap_DeferredIncomeTaxExpenseBenefit
Liability for unrecognized tax benefits 2,561us-gaap_UnrecognizedTaxBenefitsPeriodIncreaseDecrease (2,330)us-gaap_UnrecognizedTaxBenefitsPeriodIncreaseDecrease 1,405us-gaap_UnrecognizedTaxBenefitsPeriodIncreaseDecrease
Deferred lease revenues (251)us-gaap_OtherOperatingActivitiesCashFlowStatement (217)us-gaap_OtherOperatingActivitiesCashFlowStatement 128us-gaap_OtherOperatingActivitiesCashFlowStatement
Other (181)us-gaap_OtherNoncashIncomeExpense (819)us-gaap_OtherNoncashIncomeExpense  
Changes in operating assets and liabilities, net of amounts acquired:      
Receivables 47,114us-gaap_IncreaseDecreaseInReceivables (37,174)us-gaap_IncreaseDecreaseInReceivables (3,623)us-gaap_IncreaseDecreaseInReceivables
Costs and estimated earnings in excess of billings on uncompleted contracts (6,576)us-gaap_IncreaseDecreaseInUnbilledReceivables (11,604)us-gaap_IncreaseDecreaseInUnbilledReceivables (5,647)us-gaap_IncreaseDecreaseInUnbilledReceivables
Inventories 5,359us-gaap_IncreaseDecreaseInInventories (1,620)us-gaap_IncreaseDecreaseInInventories (8,128)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other (1,337)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (600)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (15,472)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deposits and other 584us-gaap_IncreaseDecreaseInDepositOtherAssets 621us-gaap_IncreaseDecreaseInDepositOtherAssets (12,746)us-gaap_IncreaseDecreaseInDepositOtherAssets
Accounts payable and accrued expenses (9,638)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 6,077us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 11,414us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Due from/to related entities, net (9)ora_IncreaseDecreaseInDueToDueFromRelatedParties (69)ora_IncreaseDecreaseInDueToDueFromRelatedParties (86)ora_IncreaseDecreaseInDueToDueFromRelatedParties
Billings in excess of costs and estimated earnings on uncompleted contracts 16,821us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (17,505)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (7,696)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Liabilities for severance pay (3,442)us-gaap_IncreaseDecreaseInRestructuringReserve 1,267us-gaap_IncreaseDecreaseInRestructuringReserve 2,340us-gaap_IncreaseDecreaseInRestructuringReserve
Other long-term liabilities (903)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 2,302us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 895us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Due from/to Parent (955)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (71)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (51)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 213,235us-gaap_NetCashProvidedByUsedInOperatingActivities 86,760us-gaap_NetCashProvidedByUsedInOperatingActivities 89,471us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Marketable securities, net     18,763us-gaap_PaymentsForProceedsFromInvestments
Short-term deposit   3,010us-gaap_PaymentsForProceedsFromOtherDeposits (3,010)us-gaap_PaymentsForProceedsFromOtherDeposits
Net change in restricted cash, cash equivalents and marketable securities (42,183)us-gaap_IncreaseDecreaseInRestrictedCash 25,472us-gaap_IncreaseDecreaseInRestrictedCash (1,016)us-gaap_IncreaseDecreaseInRestrictedCash
Cash received from sale of a subsidiary 35,250us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 7,699us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment  
Capital expenditures (151,153)us-gaap_PaymentsForProceedsFromProductiveAssets (204,628)us-gaap_PaymentsForProceedsFromProductiveAssets (233,020)us-gaap_PaymentsForProceedsFromProductiveAssets
Cash grant received from the U.S. Treasury under Section 1603 of the ARRA 27,427us-gaap_ProceedsFromGrantors 14,685us-gaap_ProceedsFromGrantors 119,199us-gaap_ProceedsFromGrantors
Investment in unconsolidated companies (631)us-gaap_PaymentsToAcquireEquityMethodInvestments (4,635)us-gaap_PaymentsToAcquireEquityMethodInvestments (1,390)us-gaap_PaymentsToAcquireEquityMethodInvestments
Increase (decrease) in severance pay fund asset, net of payments made to retired employees 2,128ora_IncreaseDecreaseInSeverancePayFundAssetNet 1,244ora_IncreaseDecreaseInSeverancePayFundAssetNet (316)ora_IncreaseDecreaseInSeverancePayFundAssetNet
Net cash used in investing activities (129,162)us-gaap_NetCashProvidedByUsedInInvestingActivities (157,153)us-gaap_NetCashProvidedByUsedInInvestingActivities (100,790)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from issuance of senior unsecured bonds     1,171us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Proceeds from long-term loans, net of transaction costs 140,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 90,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 214,051us-gaap_ProceedsFromIssuanceOfLongTermDebt
Proceeds from exercise of options by employees 981us-gaap_ProceedsFromStockOptionsExercised 529us-gaap_ProceedsFromStockOptionsExercised  
Proceeds from the sale of limited liability company interest in ORTP LLC, net of transaction costs   31,376us-gaap_ProceedsFromSaleOfInterestInPartnershipUnit  
Purchase of OFC Senior Secured Notes (12,860)us-gaap_PaymentsOfDebtIssuanceCosts (11,888)us-gaap_PaymentsOfDebtIssuanceCosts  
Proceeds from revolving credit lines with banks 2,830,683us-gaap_ProceedsFromLongTermLinesOfCredit 3,058,956us-gaap_ProceedsFromLongTermLinesOfCredit 2,953,535us-gaap_ProceedsFromLongTermLinesOfCredit
Repayment of revolving credit lines with banks (2,922,400)us-gaap_RepaymentsOfLongTermLinesOfCredit (3,020,545)us-gaap_RepaymentsOfLongTermLinesOfCredit (3,093,978)us-gaap_RepaymentsOfLongTermLinesOfCredit
Cash received from non-controlling interest 2,234us-gaap_ProceedsFromMinorityShareholders    
Payment for acquisition of noncontrolling interest in Crump (1,490)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates    
Repayments of long-term debt (111,180)us-gaap_RepaymentsOfLongTermDebt (68,370)us-gaap_RepaymentsOfLongTermDebt (74,502)us-gaap_RepaymentsOfLongTermDebt
Cash paid to non-controlling interest (11,320)us-gaap_PaymentsToMinorityShareholders (13,384)us-gaap_PaymentsToMinorityShareholders (15,383)us-gaap_PaymentsToMinorityShareholders
Cash paid for interest rate cap (1,505)us-gaap_PaymentsForDerivativeInstrumentFinancingActivities    
Deferred debt issuance costs (4,785)us-gaap_PaymentsOfFinancingCosts (1,919)us-gaap_PaymentsOfFinancingCosts (3,197)us-gaap_PaymentsOfFinancingCosts
Cash dividends paid (9,555)us-gaap_PaymentsOfDividendsCommonStock (3,636)us-gaap_PaymentsOfDividendsCommonStock (3,636)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities (101,197)us-gaap_NetCashProvidedByUsedInFinancingActivities 61,119us-gaap_NetCashProvidedByUsedInFinancingActivities (21,939)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (17,124)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (9,274)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (33,258)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 57,354us-gaap_CashCashEquivalentsAndShortTermInvestments 66,628us-gaap_CashCashEquivalentsAndShortTermInvestments 99,886us-gaap_CashCashEquivalentsAndShortTermInvestments
Cash and cash equivalents at end of period 40,230us-gaap_CashCashEquivalentsAndShortTermInvestments 57,354us-gaap_CashCashEquivalentsAndShortTermInvestments 66,628us-gaap_CashCashEquivalentsAndShortTermInvestments
Cash paid during the year for:      
Interest, net of interest capitalized 62,376us-gaap_InterestPaidNet 51,306us-gaap_InterestPaidNet 40,398us-gaap_InterestPaidNet
Income taxes, net 5,787us-gaap_IncomeTaxesPaidNet 4,114us-gaap_IncomeTaxesPaidNet 11,570us-gaap_IncomeTaxesPaidNet
Supplemental non-cash investing and financing activities:      
Increase (decrease) in accounts payable related to purchases of property, plant and equipment 3,853ora_IncreaseDecreaseInAccountsPayableRelatedToPurchasesOfPropertyPlantAndEquipment 4,372ora_IncreaseDecreaseInAccountsPayableRelatedToPurchasesOfPropertyPlantAndEquipment (18,813)ora_IncreaseDecreaseInAccountsPayableRelatedToPurchasesOfPropertyPlantAndEquipment
Accrued liabilities related to financing activities 658us-gaap_LiabilitiesAssumed1   288us-gaap_LiabilitiesAssumed1
Increase (decrease) in asset retirement cost and asset retirement obligation $ (366)ora_NoncashTransferOfAssetRetirementObligations $ 588ora_NoncashTransferOfAssetRetirementObligations $ (3,696)ora_NoncashTransferOfAssetRetirementObligations