XML 73 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income (loss) $ 42,031,000 $ (212,607,000) $ (42,724,000)
Adjustments to reconcile net income or loss to net cash provided by operating activities:      
Depreciation and amortization 92,932,000 102,340,000 96,398,000
Amortization of premium from senior unsecured bonds (307,000) (307,000) (256,000)
Accretion of asset retirement obligation 1,544,000 1,701,000 1,593,000
Stock-based compensation 6,262,000 6,394,000 6,672,000
Amortization of deferred lease income (2,685,000) (2,685,000) (2,685,000)
Income attributable to sale of tax benefits, net of interest expense (7,999,000) (4,003,000) (4,315,000)
Equity in income (losses) of investees 150,000 442,000 959,000
Mark-to-market of derivative instruments 7,813,000    
Write-off of unsuccessful exploration activities 4,094,000 2,639,000  
Impairment charge   236,377,000  
Loss (gain) on severance pay fund asset (877,000) (931,000) 588,000
Premium from issuance of senior unsecured bonds     1,957,000
Gain on sale of a subsidiary (3,646,000)    
Deferred income tax provision (benefit) 9,245,000 (4,736,000) 38,061,000
Liability for unrecognized tax benefits (2,330,000) 1,405,000 444,000
Deferred lease revenues (217,000) 128,000 376,000
Gain on repurchase of OFC bonds (819,000)    
Changes in operating assets and liabilities, net of amounts acquired:      
Receivables (37,174,000) (3,623,000) 1,979,000
Costs and estimated earnings in excess of billings on uncompleted contracts (11,604,000) (5,647,000) 2,180,000
Inventories (1,620,000) (8,128,000) (3,000)
Prepaid expenses and other (600,000) (15,472,000) (3,743,000)
Deposits and other 621,000 (12,746,000) (710,000)
Accounts payable and accrued expenses 6,077,000 11,414,000 6,646,000
Due from/to related entities, net (69,000) (86,000) 16,000
Billings in excess of costs and estimated earnings on uncompleted contracts (17,505,000) (7,696,000) 29,951,000
Liabilities for severance pay 1,267,000 2,340,000 (159,000)
Other long-term liabilities 2,302,000 895,000 (708,000)
Due from/to Parent (71,000) (51,000) 12,000
Net cash provided by operating activities 86,760,000 89,471,000 132,734,000
Cash flows from investing activities:      
Marketable securities, net   18,763,000 (17,534,000)
Short-term deposit 3,010,000 (3,010,000)  
Net change in restricted cash, cash equivalents and marketable securities 25,472,000 (1,016,000) (50,614,000)
Cash received from sale of a subsidiary 7,699,000    
Capital expenditures (204,628,000) (233,020,000) (269,677,000)
Cash grant received 14,685,000 119,199,000  
Investment in unconsolidated companies (4,635,000) (1,390,000) (472,000)
Cash paid for investment in a joint venture     (200,000)
Intangible assets acquired     (1,786,000)
Decrease in severance pay fund asset, net of payments made to retired employees 1,244,000 (316,000) (719,000)
Net cash used in investing activities (157,153,000) (100,790,000) (341,002,000)
Cash flows from financing activities:      
Proceeds from issuance of senior unsecured bonds   1,171,000 107,447,000
Proceeds from long-term loans, net of transaction costs 90,000,000 214,051,000  
Proceeds from exercise of options by employees 529,000    
Proceeds from issuance of senior secured notes, net of transaction costs     141,108,000
Proceeds from the sale of limited liability company interest in OPC LLC, net of transaction costs 31,376,000    
Proceeds from the sale of limited liability company interest in ORTP LLC, net of transaction costs 31,376,000    
Purchase of OFC Senior Secured Notes (11,888,000)    
Proceeds from revolving credit lines with banks 3,058,956,000 2,953,535,000 891,583,000
Repayment of revolving credit lines with banks (3,020,545,000) (3,093,978,000) (867,000,000)
Repayments of long-term debt (68,370,000) (74,502,000) (50,130,000)
Cash paid to non-controlling interest (13,384,000) (15,383,000) (14,039,000)
Deferred debt issuance costs (1,919,000) (3,197,000) (2,584,000)
Cash dividends paid (3,636,000) (3,636,000) (5,924,000)
Net cash provided by (used in) financing activities 61,119,000 (21,939,000) 225,339,000
Net change in cash and cash equivalents (9,274,000) (33,258,000) 17,071,000
Cash and cash equivalents at beginning of year 66,628,000 99,886,000 82,815,000
Cash and cash equivalents at end of year 57,354,000 66,628,000 99,886,000
Cash paid during the year for:      
Interest, net of interest capitalized 51,306,000 40,398,000 33,274,000
Income taxes, net 4,114,000 11,570,000 13,575,000
Supplemental non-cash investing and financing activities:      
Increase (decrease) in accounts payable related to purchases of property, plant and equipment 4,372,000 (18,813,000) 13,117,000
Increase (decrease) in asset retirement cost and asset retirement obligation 588,000 (3,696,000) (212,000)
Auction Rate Securities [Member]
     
Adjustments to reconcile net income or loss to net cash provided by operating activities:      
Impairment of investments     205,000
Unconsolidated Investment [Member]
     
Adjustments to reconcile net income or loss to net cash provided by operating activities:      
Impairment of investments   2,114,000  
OPC LLC [Member]
     
Cash flows from financing activities:      
Proceeds from the sale of limited liability company interest in OPC LLC, net of transaction costs     24,878,000
Proceeds from the sale of limited liability company interest in ORTP LLC, net of transaction costs     $ 24,878,000