XML 25 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 6 - Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping [Table Text Block]
           

December 31, 2013

 
           

Fair Value

 
   

Carrying Value at December 31, 2013

   

Total

   

Level 1

   

Level 2

   

Level 3

 
            (Dollars in thousands)  

Assets

                                       

Current assets:

                                       

Cash equivalents (including restricted cash accounts)

  $ 40,015     $ 40,015     $ 40,015     $ -     $ -  

Derivatives:

                                       

Currency forward contracts(4)

    2,290       2,290       -       2,290       -  

Liabilities

                                       

Current liabilities:

                                       

Derivatives:

                                       

Swap transaction on oil price(2)

    (2,490 )     (2,490 )     -       (2,490 )     -  

Swap transaction on natural gas price(3)

    (341 )     (341 )     -       (341 )     -  
    $ 39,474     $ 39,474     $ 40,015     $ (541 )   $ -  
           

December 31, 2012

 
           

Fair Value

 
   

Carrying Value

at December 31, 2012

   

Total

   

Level 1

   

Level 2

   

Level 3

 
            (Dollars in thousands)  
                                         

Assets

                                       

Current assets:

                                       

Cash equivalents (including restricted cash accounts)

  $ 54,298     $ 54,298     $ 54,298     $ -     $ -  

Derivatives:

                                       

Put options on oil price(1)

    1,842       1,842       -       1,842       -  

Swap transaction on oil price(2)

    336       336       -       336       -  

Swap transaction on natural gas price(3)

    2,804       2,804       -       2,804       -  

Currency forward contracts(4)

    1,675       1,675       -       1,675       -  
    $ 60,955     $ 60,955     $ 54,298     $ 6,657     $ -  
Derivative Instruments, Gain (Loss) [Table Text Block]

Derivatives not designated

     

Amount of recognized gain (loss)

 
as hedging instruments   Location of recognized gain (loss)  

2013

   

2012

   

2011

 
       

(Dollars in thousands)

 
                             

Put options on oil price

 

Electricity revenues

  $ (1,330 )   $ (807 )   $ -  

Put options on natural gas price

 

Electricity revenues

    -       (1,342 )     -  

Swap transaction on oil price

 

Electricity revenues

    (635 )     1,598       -  

Swap transactions on natural gas price

 

Electricity revenues

    (3,052 )     2,804       -  

Currency forward contracts

 

Foreign currency translation and transaction gains

    5,912       463       -  
        $ 895     $ 2,716     $ -  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
   

Fair Value

   

Carrying Amount

 
   

December 31,

   

December 31,

 
   

2013

   

2012

   

2013

   

2012

 
   

(Dollars in millions)

   

(Dollars in millions)

 

Olkaria III Loan - DEG

  $ 40.3     $ 48.8     $ 39.5     $ 47.4  

Olkaria III Loan - OPIC

    279.6       220.0       299.9       220.0  

Amatitlan Loan

    34.8       38.9       31.5       34.3  

Senior Secured Notes:

                               

Ormat Funding LLC ("OFC")

    83.5       105.0       90.8       114.1  

OrCal Geothermal LLC ("OrCal")

    65.8       77.3       66.2       76.5  

OFC 2 LLC ("OFC 2")

    119.0       131.2       144.4       150.5  

Senior Unsecured Bonds

    270.6       273.2       250.6       250.9  

Loan from institutional investors

 

20.1

      27.7       19.5       27.0  
Fair Value, Measurement Inputs, Disclosure [Text Block]
   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

(Dollars in millions)

 

Olkaria III - DEG

  $     $     $ 40.3     $ 40.3  

Olkaria III - OPIC

                279.6       279.6  

Amatitlan loan

                34.8       34.8  

Senior Secured Notes:

                               

OFC

          83.5             83.5  

OrCal

                65.8       65.8  

OFC 2

                119.0       119.0  

Senior unsecured bonds

                270.6       270.6  

Loan from institutional investors

                20.1       20.1  

Other long-term debt

          23.3             23.3  

Revolving credit lines with banks

          112.0             112.0  

Deposits

    21.3                   21.3  
   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

(Dollars in millions)

 

Olkaria III Loan - DEG

  $     $     $ 48.8     $ 48.8  

Olkaria III Loan - OPIC

                220.0       220.0  

Amatitlan Loan

                38.9       38.9  

Senior Secured Notes:

                               

OFC

          105.0             105.0  

OrCal

                77.3       77.3  

OFC 2

                131.2       131.2  

Senior unsecured bonds

                273.2       273.2  

Loan from institutional investors

                27.7       27.7  

Other long-term debt

          36.7             36.7  

Revolving lines of credit

          73.6             73.6  

Deposits

    21.7                   21.7  
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
    Valuation Technique     Amount or Range     Weighted Average  

Generation output (MWh)

 

DCF

     

224,836

     

224,836

 

Average realized price ($/MWh)

 

DCF

    $84.50

 —

$111.25    

$92.31

 

Operating costs

 

DCF

    $12,687

 —

$20,430    

$16,163

 

 

 

Valuation Technique 

   

Amount or Range

   

Weighted Average 

 

Generation output (MWh)

 

DCF

    11,916 

— 

15,456    

15,097

 

Average realized price ($/MWh)

 

DCF

    $49.00

 — 

$71.50    

$60.36

 

Operating costs

 

DCF

    $86

 —

$595    

$400