XML 22 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Cross currency swap
Interest rate swap
Total
Total
Cross currency swap
Total
Interest rate swap
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Cross currency swap
Accumulated Other Comprehensive Income (Loss)
Interest rate swap
Noncontrolling Interest
Balance (in shares) at Dec. 31, 2024             60,501,000              
Balance at the start of the period at Dec. 31, 2024 $ 2,550,932     $ 2,425,129     $ 61 $ 1,635,245 $ (17,964) $ 814,518 $ (6,731)     $ 125,803
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation 4,911     4,911       4,911            
Exercise of stock-based awards by employees and directors (in shares) [1]             162,000              
Exercise of stock-based awards by employees and directors [1] 754     754       754            
Cash paid to noncontrolling interest (2,767)                         (2,767)
Cash dividend declared (7,273)     (7,273)           (7,273)        
Net income 41,317     40,362           40,362       955
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments 2,761     2,183             2,183     578
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge (896)     (896)             (896)      
Change in unrealized gains or losses in respect of a cross-currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge   $ (3,466) $ (512)   $ (3,466) $ (512)           $ (3,466) $ (512)  
Other 12     12             12      
Balance (in shares) at Mar. 31, 2025             60,663,000              
Balance at the end of the period at Mar. 31, 2025 2,585,773     2,461,204     $ 61 1,640,910 (17,964) 847,607 (9,410)     124,569
Balance (in shares) at Dec. 31, 2025             60,845,000              
Balance at the start of the period at Dec. 31, 2025 2,680,874     2,543,943     $ 61 1,654,635 (17,964) 909,343 (2,132)     136,931
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation 4,724     4,724       4,724            
Exercise of stock-based awards by employees and directors (in shares) [1]             232,000              
Gain from induced conversion 6,684     6,684       6,684            
Common stock issuance for convertible note repayment (in shares)             600,000              
Common stock issuance for convertible note repayment $ 1     1     $ 1              
Purchase of treasury stock (in shares) (224,593)           (225,000)              
Purchase of treasury stock $ (24,395)     (24,395)         (24,395)          
Cash paid to noncontrolling interest (2,077)                         (2,077)
Cash dividend declared (7,506)     (7,506)           (7,506)        
Increase in noncontrolling interest related to tax monetization transactions 2,508                         2,508
Net income 44,637     44,068           44,068       569
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments 1,098     1,508             1,508     (410)
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge 64     64             64      
Change in unrealized gains or losses in respect of a cross-currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge   $ 369 $ 1,478   $ 369 $ 1,478           $ 369 $ 1,478  
Other 1     1             1      
Balance (in shares) at Mar. 31, 2026             61,452,000              
Balance at the end of the period at Mar. 31, 2026 $ 2,708,460     $ 2,570,939     $ 62 $ 1,666,043 $ (42,359) $ 945,905 $ 1,288     $ 137,521
[1] Resulted in an amount lower than $1,000.