XML 32 R15.htm IDEA: XBRL DOCUMENT v3.26.1
BUSINESS SEGMENTS
3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
BUSINESS SEGMENTS BUSINESS SEGMENTS
The Company has three reporting segments: the Electricity segment, the Product segment and the Energy Storage segment. These segments are managed and reported separately as each offers different products and serves different markets.
Under the Electricity segment, the Company builds, owns and operates geothermal, solar PV and recovered energy-based power plants ("REG") in the United States and geothermal power plants in foreign countries, and sells the electricity generated by those power plants.
Under the Product segment, the Company designs, manufactures and sells equipment for geothermal and recovered energy-based electricity generation and provide services relating to the engineering, procurement and construction ("EPC") of geothermal and recovered energy-based power plants.
Under the Energy Storage segment, the Company owns and operates grid connected In-Front-of-the-Meter battery energy storage systems ("BESS"), which provide capacity, energy and/or ancillary services directly to the electric grid.
The accounting policies of the segments are the same as those described under Note 1 to the consolidated financial statements in the 2025 Annual Report. Transfer prices between the segments were determined on current market values or cost plus markup of the seller’s segment. The Company’s Chief Operating Decision Maker (“CODM”) is comprised of its CEO and CFO. To evaluate segment performance and allocate the Company’s resources, the CODM uses segment measures of gross profit and operating income. The CODM reviews budget-to-actual variances of both profit measures on a monthly basis when making decisions about allocation of the Company’s resources to the segments. 
Summarized financial information concerning the Company’s reportable segments is shown in the following tables, including the Company's disaggregated revenues from contracts with customers as required by ASC 606, Revenue from Contracts with Customers (“ASC 606”). Total consolidated revenues, gross profit (loss) and operating income (loss) of the Company’s business segments exclude intersegment revenues, gross profit (loss) and operating income (loss) as these activities are eliminated in consolidation and are not included in CODM’s evaluation of performance of each segment.
ElectricityProductEnergy StorageConsolidated
(Dollars in thousands)
Three Months Ended March 31, 2026:
Revenues from external customers:
United States (1)
$131,597 $2,052 $44,925 $178,574 
Foreign (2)
50,006 175,331 — 225,337 
Net revenue from external customers 181,603 177,383 44,925 403,911 
Less:
Depreciation and amortization expenses (3)
59,630 2,116 9,376 71,122 
Other cost of revenues expenses (4)
66,114 137,293 9,013 212,420 
Segment gross profit
55,859 37,974 26,536 120,369 
Less:
Segment operating expenses (income) (5)
14,284 12,053 13,776 40,114 
Segment operating income
$41,575 $25,921 $12,760 $80,255 
Total depreciation and amortization expense (6)
$65,577 $2,658 $8,129 $76,364 
Segment assets at period end (7) (*)
5,772,836 283,188 716,414 6,772,438 
Expenditures for long-lived assets60,613 1,367 51,807 113,787 
* Including unconsolidated investments 200,901 — — 200,901 
Three Months Ended March 31, 2025:
Revenues from external customers:
United States (1)
$134,213 $3,239 $17,752 $155,204 
Foreign (2)
46,028 28,530 — 74,558 
Net revenue from external customers 180,241 31,769 17,752 229,762 
Less:
Depreciation and amortization expenses (3)
56,870 2,571 6,851 66,293 
Other cost of revenues expenses (4)
62,963 22,113 5,467 90,542 
Segment gross profit
60,408 7,085 5,434 72,927 
Less:
Segment operating expenses (income) (5)
19,565 3,449 (1,000)22,014 
Segment operating income
$40,843 $3,636 $6,434 $50,913 
Total depreciation and amortization expense (6)
$59,976 $2,894 $6,908 $69,777 
Segment assets at period end (7) (*)
5,124,073 244,796 470,078 5,838,947 
Expenditures for long-lived assets171,350 1,200 20,052 192,602 
* Including unconsolidated investments158,618 — — 158,618 
(1)Electricity segment revenues in the United States are all accounted for under lease accounting except for $48.2 million in the three months ended March 31, 2026 and $40.2 million in the three months ended March 31, 2025 that are accounted for under ASC 606. Product and Energy Storage segment revenues in the United States are accounted for under ASC 606, except for Energy Storage revenues of $7.5 million for the three months ended March 31, 2026 and $3.5 million for the three months ended March 31, 2025 that are accounted for under lease accounting.
(2)Electricity segment revenues in foreign countries are all accounted for under lease accounting. Product segment revenues in foreign countries are all accounted for under ASC 606.
(3)Depreciation and amortization expense amounts align with the segment-level information that is regularly provided to the CODM, and do not include intersegment transactions. Depreciation and amortization expenses included in the segment measure of gross profit are related to the specific tangible and intangible assets associated with each of the reportable segments.
(4)Other cost of revenues expenses for each reportable segment include:
Electricity: primarily cost of manpower, utilities, repair and maintenance, royalties, and property taxes.
Products: primarily cost of raw materials and finished goods used in manufacturing, manpower, transportation, and third-party subcontractors.
Energy Storage: primarily cost of manpower, utilities, and insurance.
(5)Segment operating expenses include research and development expenses, selling and marketing expenses, and general and administrative expenses such as manpower, depreciation and amortization, legal and professional services. Such expenses do not include intersegment transactions. Segment operating expenses related to the Energy Storage segment are directly related to this segment. Segment operating expenses related to the Electricity and Product segments are allocated between these two segments based on their weighted contribution to revenues, except for certain specific expenses or gains that are specifically allocated to one of these segments, as applicable, such as impairment of long-lived assets, write-off of unsuccessful exploration activities, and other operating income.
(6)Total depreciation and amortization expenses for each segment are related to the specific tangible and intangible assets associated with the respective reportable segment.
(7)Electricity segment assets include goodwill in the amount of $163.4 million, and 146.7 million as of March 31, 2026 and 2025, respectively. Energy Storage segment assets include goodwill in the amount of $4.6 million as of March 31, 2026 and 2025. No goodwill is included in the Product segment assets as of March 31, 2026 and 2025.
Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:
Three Months Ended March 31,
20262025
(Dollars in thousands)
Reconciliation of profit or loss (segment gross profit):
Total segment gross profit
$120,369 $72,927 
Less operating expenses:
Research and development expenses
1,132 2,542 
Selling and marketing expenses5,577 4,172 
General and administrative expenses27,336 17,909 
Other operating income(4,125)(3,125)
Impairment of long-lived assets
8,112 — 
Write-off of unsuccessful exploration and storage activities
2,082516
Operating income $80,255 $50,913 
Interest income 1,430 1,313 
Interest expense, net (44,993)(34,473)
Derivatives and foreign currency transaction gains (losses) (1,537)2,060 
Income attributable to sale of tax benefits 16,621 17,571 
Other non-operating income (expense), net (23,145)222 
Total consolidated income before income taxes and equity in income of investees
$28,631 $37,606 
Reconciliation of profit or loss (segment operating income):
Total segment operating income$80,255 $50,913 
Interest income
1,430 1,313 
Interest expenses, net
(44,993)(34,473)
Derivatives and foreign currency transaction gains (losses)
(1,537)2,060 
Income attributable to sale of tax benefits16,621 17,571 
Other non-operating income (expense), net (23,145)222 
Total consolidated income before income taxes and equity in income of investees
$28,631 $37,606