XML 83 R53.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Total Lease Cost
The table below presents the effects on the amounts relating to total lease cost:
Year Ended December 31,
202520242023
(Dollars in thousands)
Lease cost:
Finance lease cost:
Amortization of right-of-use assets $1,821 $1,388 $1,922 
Interest on lease liabilities 206 143 168 
Operating lease cost 6,665 5,657 4,771 
Short-term and variable lease cost 10,220 6,738 6,741 
Total lease cost
$18,912 $13,926 $13,602 
Other information:
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for finance leases $206 $143 $168 
Operating cash flows for operating leases 7,909 10,526 4,448 
Financing cash flows for finance leases 1,840 1,383 1,963 
Right-of-use assets obtained in exchange for new finance lease liabilities 3,677 761 1,671 
Right-of-use assets obtained in exchange for new operating lease liabilities 12,174 12,599 4,731 
December 31,
Additional information as of the end of the year:20252024
Weighted-average remaining lease term — finance leases (in years)
12.313.4
Weighted-average remaining lease term — operating leases (in years)14.916.3
Weighted-average discount rate — finance leases (in percentage)
%%
Weighted-average discount rate — operating leases (in percentage)%%
Schedule of Future Minimum Lease Payments Under Finance Lease
Future minimum lease payments under non-cancellable leases as of December 31, 2025 were as follows:
Operating LeasesFinance Leases
Financing Liability (1)
(Dollars in thousands)
Year ending December 31,
2026$6,098 $551 $22,675 
20274,879 1,885 20,815 
20283,914 1,127 20,578 
20293,211 938 23,165 
20302,477 399 19,856 
Thereafter30,608 29 230,986 
Total future minimum lease payments51,187 4,929 338,075 
Less imputed interest16,663 402 121,679 
Total$34,524 $4,527 $216,396 
(1) Financing liability was assumed as part of the Terra-Gen business combination transaction in 2021 as further described under Note 11 to the consolidated financial statements, and is related to the sale and lease-back transaction of the Dixie Valley geothermal assets.
Schedule of Future Minimum Lease Payments Under Operating Lease
Future minimum lease payments under non-cancellable leases as of December 31, 2025 were as follows:
Operating LeasesFinance Leases
Financing Liability (1)
(Dollars in thousands)
Year ending December 31,
2026$6,098 $551 $22,675 
20274,879 1,885 20,815 
20283,914 1,127 20,578 
20293,211 938 23,165 
20302,477 399 19,856 
Thereafter30,608 29 230,986 
Total future minimum lease payments51,187 4,929 338,075 
Less imputed interest16,663 402 121,679 
Total$34,524 $4,527 $216,396 
(1) Financing liability was assumed as part of the Terra-Gen business combination transaction in 2021 as further described under Note 11 to the consolidated financial statements, and is related to the sale and lease-back transaction of the Dixie Valley geothermal assets.
Schedule of Lease Income
The table below presents lease income recognized as a lessor:
Year Ended December 31,
202520242023
(Dollars in thousands)
Lease income relating to lease payments of operating leases $569,120 $553,348 $542,065