XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Cross currency swap
Interest rate swap
Total
Total
Cross currency swap
Total
Interest rate swap
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Cross currency swap
Accumulated Other Comprehensive Income (Loss)
Interest rate swap
Noncontrolling Interest
Balance (in shares) at Dec. 31, 2023             60,359              
Balance at the start of the period at Dec. 31, 2023 $ 2,440,987     $ 2,315,427     $ 60 $ 1,614,769 $ (17,964) $ 719,894 $ (1,332)     $ 125,560
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation 4,769     4,769       4,769            
Exercise of stock-based awards by employees and directors (in shares) [1]             63              
Exercise of stock-based awards by employees and directors [1] 55     55       55            
Cash paid to noncontrolling interest (2,587)                         (2,587)
Cash dividend declared (7,243)     (7,243)           (7,243)        
Net income 40,511     38,587           38,587       1,924
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments (2,163)     (1,701)             (1,701)     (462)
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge 510     510             510      
Change in unrealized gains or losses in respect of a cross-currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge   $ 561 $ 1,066   $ 561 $ 1,066           $ 561 $ 1,066  
Other 53     53             53      
Balance (in shares) at Mar. 31, 2024             60,422              
Balance at the end of the period at Mar. 31, 2024 2,476,519     2,352,084     $ 60 1,619,593 (17,964) 751,238 (843)     124,435
Balance (in shares) at Dec. 31, 2023             60,359              
Balance at the start of the period at Dec. 31, 2023 2,440,987     2,315,427     $ 60 1,614,769 (17,964) 719,894 (1,332)     125,560
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments 2,485                          
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge (924)                          
Change in unrealized gains or losses in respect of a cross-currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge     (1,294)                      
Other 36                          
Balance (in shares) at Sep. 30, 2024             60,477              
Balance at the end of the period at Sep. 30, 2024 2,513,983     2,388,797     $ 61 1,630,335 (17,964) 780,959 (4,594)     125,186
Balance (in shares) at Mar. 31, 2024             60,422              
Balance at the start of the period at Mar. 31, 2024 2,476,519     2,352,084     $ 60 1,619,593 (17,964) 751,238 (843)     124,435
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation 5,077     5,077       5,077            
Exercise of stock-based awards by employees and directors (in shares) [1]             31              
Exercise of stock-based awards by employees and directors [1] 94     94     $ 1 93            
Cash paid to noncontrolling interest (90)                         (90)
Cash dividend declared (7,344)     (7,344)           (7,344)        
Net income 24,020     22,243           22,243       1,777
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments (266)     (164)             (164)     (102)
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge 429     429             429      
Change in unrealized gains or losses in respect of a cross-currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge   (1,189) 41   (1,189) 41           (1,189) 41  
Other (28)     (28)             (28)      
Balance (in shares) at Jun. 30, 2024             60,453              
Balance at the end of the period at Jun. 30, 2024 2,497,263     2,371,243     $ 61 1,624,763 (17,964) 766,137 (1,754)     126,020
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation 5,042     5,042       5,042            
Exercise of stock-based awards by employees and directors (in shares) [1]             24              
Exercise of stock-based awards by employees and directors [1] 0                          
Cash paid to noncontrolling interest (1,948)                         (1,948)
Cash dividend declared (7,260)     (7,260)           (7,260)        
Buyout of Class B membership in ORTP and OPAL (1,167)     530       530           (1,697)
Net income 24,041     22,082           22,082       1,959
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments 4,914     4,062             4,062     852
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge (1,863)     (1,863)             (1,863)      
Change in unrealized gains or losses in respect of a cross-currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge   (2,649) (2,401)   (2,649) (2,401)           (2,649) (2,401)  
Other 11     11             11      
Balance (in shares) at Sep. 30, 2024             60,477              
Balance at the end of the period at Sep. 30, 2024 2,513,983     2,388,797     $ 61 1,630,335 (17,964) 780,959 (4,594)     125,186
Balance (in shares) at Dec. 31, 2024             60,501              
Balance at the start of the period at Dec. 31, 2024 2,550,932     2,425,129     $ 61 1,635,245 (17,964) 814,518 (6,731)     125,803
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation 4,911     4,911       4,911            
Exercise of stock-based awards by employees and directors (in shares) [1]             162              
Exercise of stock-based awards by employees and directors [1] 0                          
Cash paid to noncontrolling interest (2,767)                         (2,767)
Cash dividend declared (7,273)     (7,273)           (7,273)        
Net income 41,317     40,362           40,362       955
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments 2,761     2,183             2,183     578
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge (896)     (896)             (896)      
Change in unrealized gains or losses in respect of a cross-currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge   (3,466) (512)   (3,466) (512)           (3,466) (512)  
Other 12     12             12      
Balance (in shares) at Mar. 31, 2025             60,663              
Balance at the end of the period at Mar. 31, 2025 2,585,019     2,460,450     $ 61 1,640,156 (17,964) 847,607 (9,410)     124,569
Balance (in shares) at Dec. 31, 2024             60,501              
Balance at the start of the period at Dec. 31, 2024 2,550,932     2,425,129     $ 61 1,635,245 (17,964) 814,518 (6,731)     125,803
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments 7,730                          
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge (1,373)                          
Change in unrealized gains or losses in respect of a cross-currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge     (1,003)                      
Other 33                          
Balance (in shares) at Sep. 30, 2025             60,781              
Balance at the end of the period at Sep. 30, 2025 2,642,953     2,509,797     $ 61 1,649,718 (17,964) 885,233 (7,251)     133,156
Balance (in shares) at Mar. 31, 2025             60,663              
Balance at the start of the period at Mar. 31, 2025 2,585,019     2,460,450     $ 61 1,640,156 (17,964) 847,607 (9,410)     124,569
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation 4,621     4,621       4,621            
Exercise of stock-based awards by employees and directors (in shares) [1]             60              
Exercise of stock-based awards by employees and directors [1] 0                          
Cash dividend declared (7,282)     (7,282)           (7,282)        
Increase in noncontrolling interest related to tax monetization transaction 276                         276
Net income 27,719     28,046           28,046       (327)
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments 7,547     6,225             6,225     1,322
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge (214)     (214)             (214)      
Change in unrealized gains or losses in respect of a cross-currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge   1,324 (233)   1,324 (233)           1,324 (233)  
Other 11     11             11      
Balance (in shares) at Jun. 30, 2025             60,723              
Balance at the end of the period at Jun. 30, 2025 2,618,788     2,492,948     $ 61 1,644,777 (17,964) 868,371 (2,297)     125,840
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation 4,941     4,941       4,941            
Exercise of stock-based awards by employees and directors (in shares) [1]             58              
Exercise of stock-based awards by employees and directors [1] 0                          
Cash paid to noncontrolling interest (2,941)                         (2,941)
Cash dividend declared (7,275)     (7,275)           (7,275)        
Increase in noncontrolling interest related to tax monetization transaction 9,587                         9,587
Net income 24,823     24,137           24,137       686
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments (2,578)     (2,562)             (2,562)     (16)
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge (263)     (263)             (263)      
Change in unrealized gains or losses in respect of a cross-currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge   $ (1,881) $ (258)   $ (1,881) $ (258)           $ (1,881) $ (258)  
Other 10     10             10      
Balance (in shares) at Sep. 30, 2025             60,781              
Balance at the end of the period at Sep. 30, 2025 $ 2,642,953     $ 2,509,797     $ 61 $ 1,649,718 $ (17,964) $ 885,233 $ (7,251)     $ 133,156
[1] Resulted in an amount lower than $1,000.