XML 31 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Cross currency swap
Cross currency swap
Total
Cross currency swap
Accumulated Other Comprehensive Income (Loss)
Interest rate swap
Interest rate swap
Total
Interest rate swap
Accumulated Other Comprehensive Income (Loss)
Balance (in shares) at Dec. 31, 2023     60,359                      
Balance at the start of the period at Dec. 31, 2023 $ 2,440,987 $ 2,315,427 $ 60 $ 1,614,769 $ (17,964) $ 719,894 $ (1,332) $ 125,560            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation 4,769 4,769   4,769                    
Exercise of stock-based awards by employees and directors (in shares) [1]     63                      
Exercise of stock-based awards by employees and directors [1] 55 55   55                    
Cash paid to noncontrolling interest (2,587)             (2,587)            
Cash dividend declared (7,243) (7,243)       (7,243)                
Net income 40,511 38,587       38,587   1,924            
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments (2,163) (1,701)         (1,701) (462)            
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge 510 510         510              
Change in unrealized gains or losses in respect of a cross currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge                 $ 561 $ 561 $ 561 $ 1,066 $ 1,066 $ 1,066
Other 53 53         53              
Balance (in shares) at Mar. 31, 2024     60,422                      
Balance at the end of the period at Mar. 31, 2024 2,476,519 2,352,084 $ 60 1,619,593 (17,964) 751,238 (843) 124,435            
Balance (in shares) at Dec. 31, 2023     60,359                      
Balance at the start of the period at Dec. 31, 2023 2,440,987 2,315,427 $ 60 1,614,769 (17,964) 719,894 (1,332) 125,560            
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments (2,429)                          
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge 939                          
Change in unrealized gains or losses in respect of a cross currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge                       1,107    
Other 25                          
Balance (in shares) at Jun. 30, 2024     60,453                      
Balance at the end of the period at Jun. 30, 2024 2,497,263 2,371,243 $ 61 1,624,763 (17,964) 766,137 (1,754) 126,020            
Balance (in shares) at Mar. 31, 2024     60,422                      
Balance at the start of the period at Mar. 31, 2024 2,476,519 2,352,084 $ 60 1,619,593 (17,964) 751,238 (843) 124,435            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation 5,077 5,077   5,077                    
Exercise of stock-based awards by employees and directors (in shares) [1]     31                      
Exercise of stock-based awards by employees and directors [1] 94 94 $ 1 93                    
Cash paid to noncontrolling interest (90)             (90)            
Cash dividend declared (7,344) (7,344)       (7,344)                
Net income 24,020 22,243       22,243   1,777            
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments (266) (164)         (164) (102)            
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge 429 429         429              
Change in unrealized gains or losses in respect of a cross currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge                 (1,189) (1,189) (1,189) 41 41 41
Other (28) (28)         (28)              
Balance (in shares) at Jun. 30, 2024     60,453                      
Balance at the end of the period at Jun. 30, 2024 2,497,263 2,371,243 $ 61 1,624,763 (17,964) 766,137 (1,754) 126,020            
Balance (in shares) at Dec. 31, 2024     60,501                      
Balance at the start of the period at Dec. 31, 2024 2,550,932 2,425,129 $ 61 1,635,245 (17,964) 814,518 (6,731) 125,803            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation 4,911 4,911   4,911                    
Exercise of stock-based awards by employees and directors (in shares) [1]     162                      
Exercise of stock-based awards by employees and directors [1] 0                          
Cash paid to noncontrolling interest (2,767)             (2,767)            
Cash dividend declared (7,273) (7,273)       (7,273)                
Net income 41,317 40,362       40,362   955            
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments 2,761 2,183         2,183 578            
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge (896) (896)         (896)              
Change in unrealized gains or losses in respect of a cross currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge                 (3,466) (3,466) (3,466) (512) (512) (512)
Other 12 12         12              
Balance (in shares) at Mar. 31, 2025     60,663                      
Balance at the end of the period at Mar. 31, 2025 2,585,019 2,460,450 $ 61 1,640,156 (17,964) 847,607 (9,410) 124,569            
Balance (in shares) at Dec. 31, 2024     60,501                      
Balance at the start of the period at Dec. 31, 2024 2,550,932 2,425,129 $ 61 1,635,245 (17,964) 814,518 (6,731) 125,803            
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments 10,308                          
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge (1,110)                          
Change in unrealized gains or losses in respect of a cross currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge                       (745)    
Other 23                          
Balance (in shares) at Jun. 30, 2025     60,723                      
Balance at the end of the period at Jun. 30, 2025 2,618,788 2,492,948 $ 61 1,644,777 (17,964) 868,371 (2,297) 125,840            
Balance (in shares) at Mar. 31, 2025     60,663                      
Balance at the start of the period at Mar. 31, 2025 2,585,019 2,460,450 $ 61 1,640,156 (17,964) 847,607 (9,410) 124,569            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation 4,621 4,621   4,621                    
Exercise of stock-based awards by employees and directors (in shares) [1]     60                      
Exercise of stock-based awards by employees and directors [1] 0                          
Cash dividend declared (7,282) (7,282)       (7,282)                
Increase in noncontrolling interest related to tax monetization transaction 276             276            
Net income 27,719 28,046       28,046   (327)            
Other comprehensive income (loss), net of related taxes:                            
Currency translation adjustments 7,547 6,225         6,225 1,322            
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge (214) (214)         (214)              
Change in unrealized gains or losses in respect of a cross currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge                 $ 1,324 $ 1,324 $ 1,324 $ (233) $ (233) $ (233)
Other 11 11         11              
Balance (in shares) at Jun. 30, 2025     60,723                      
Balance at the end of the period at Jun. 30, 2025 $ 2,618,788 $ 2,492,948 $ 61 $ 1,644,777 $ (17,964) $ 868,371 $ (2,297) $ 125,840            
[1] Resulted in an amount lower than $1,000.