XML 123 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mammoth Complex Acquisition - Additional Information (Detail) (USD $)
3 Months Ended 12 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2010
Mammoth Pacific
Aug. 01, 2010
Mammoth Pacific
Dec. 31, 2010
Mammoth Pacific
Dec. 31, 2010
Mammoth Pacific
Minimum
acre
Dec. 31, 2010
Mammoth Pacific
Maximum
Business Acquisition [Line Items]                                
Acquired ownership interest                         50.00%      
Business acquisition purchase price in cash                         $ 72,500,000      
Ownership interest prior to acquisition                         50.00%      
Undeveloped federal lands                             10,000  
Fair value of previously held equity interest                         64,900,000      
Control premium of previously held equity interest                         7,600,000      
Gain on acquisition of controlling interest                     36,928,000     36,900,000    
Percentage of weighted average cost of capital                             9.50% 14.00%
Revenues 116,082,000 136,137,000 129,837,000 132,352,000 123,734,000 110,841,000 104,614,000 97,820,000 514,408,000 [1] 437,009,000 [1] 373,230,000 [1] 7,567,000        
Net income (loss) $ (222,384,000) $ (582,000) $ 8,641,000 $ 7,895,000 $ (43,080,000) $ 866,000 $ 8,133,000 $ (8,975,000) $ (206,430,000) $ (43,056,000) $ 37,318,000 $ 645,000 $ 998,000      
[1] Revenues as reported in the geographic area in which they originate.