XML 85 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT AND CREDIT AGREEMENTS (Tables)
12 Months Ended
Dec. 31, 2012
Long-term Debt

Long-term debt consists of notes payable under the following agreements:

 

     December 31,  
     2012     2011  
     (Dollars in thousands)  

Limited and non-recourse agreements:

    

Loans:

    

Non-recourse:

    

Loan agreement with DEG (the Olkaria III power plant)

   $     $ 77,368  

Loan agreement with TCW (the Amatitlan power plant)

     34,268       36,764  

Limited recourse:

    

Loan agreement with OPIC (the Olkaria III power plant)

     220,000        

Senior Secured Notes:

    

Non-recourse:

    

Ormat Funding Corp. (“OFC”)

     114,136       125,022  

OrCal Geothermal Inc. (“OrCal”)

     76,548       85,860  

Limited recourse:

    

OFC 2 LLC (“OFC 2”)

     150,473       151,739  
  

 

 

   

 

 

 
     595,426       476,753  

Less current portion

     (39,684     (35,011
  

 

 

   

 

 

 

Non-current portion

   $ 555,741     $ 441,742  
  

 

 

   

 

 

 

Full recourse agreements:

    

Senior unsecured bonds

   $ 250,904     $ 250,042  

Loans from institutional investors:

     43,624       54,166  

Loan agreement with DEG (the Olkaria III power plant)

     47,369        

Loan from a commercial bank

     20,000       30,000  

Revolving credit lines with banks

     73,606       214,049  
  

 

 

   

 

 

 
     435,503       548,257  

Less current portion

     (28,649     (20,543
  

 

 

   

 

 

 

Non-current portion

   $ 406,854     $ 527,714  
  

 

 

   

 

 

 
Future Minimum Payments Under Long-term Obligations, Excluding Revolving Credit Lines with Commercial Banks

Future minimum payments under long-term obligations, excluding revolving credit lines with commercial banks, as of December 31, 2012 are as follows:

 

     (Dollars in thousands)  

Year ending December 31:

  

2013

   $ 68,333   

2014

     77,266  

2015

     70,850  

2016

     86,188  

2017

     308,938  

Thereafter

     345,748  
  

 

 

 

Total

   $ 957,323