XML 36 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Background and Basis of Presentation (Tables)
6 Months Ended
Jun. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of computation of basic and diluted EPS
The following table presents the computation of basic and diluted EPS (dollars in millions except per share amounts, shares in thousands):
 
Earnings (Loss) Per Basic Common Share
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2020
 
2019
 
2020
 
2019
Income (loss) from continuing operations
 
$
(50.1
)
 
$
13.6

 
$
(33.7
)
 
$
25.4

Amounts attributable to participating securities
 

 
(0.1
)
 
(0.1
)
 
(0.2
)
Net income (loss) available to common stockholders
 
$
(50.1
)
 
$
13.5

 
$
(33.8
)
 
$
25.2

 
 
 
 
 
 
 
 
 
Weighted-average basic shares outstanding
 
16,797

 
16,863

 
16,812

 
16,861

 
 
 

 
 

 
 
 
 
Basic earnings (loss) per share
 
$
(2.98
)
 
$
0.80

 
$
(2.01
)
 
$
1.50

 


Earnings (Loss) Per Diluted Common Share 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2020
 
2019
 
2020
 
2019
Income (loss) from continuing operations
 
$
(50.1
)
 
$
13.6

 
$
(33.7
)
 
$
25.4

Amounts attributable to participating securities
 

 
(0.1
)
 
(0.1
)
 
(0.2
)
Net income (loss) available to common stockholders
 
$
(50.1
)
 
$
13.5

 
$
(33.8
)
 
$
25.2

 
 
 
 
 
 
 
 
 
Weighted-average basic shares outstanding
 
16,797

 
16,863

 
16,812

 
16,861

Add: Assumed incremental shares under stock compensation plans (a)
 

 
47

 

 
53

Weighted-average diluted shares
 
16,797

 
16,910

 
16,812

 
16,914

 
 
 

 
 

 
 

 
 

Diluted earnings (loss) per share
 
$
(2.98
)
 
$
0.80

 
$
(2.01
)
 
$
1.49

 
(a)        For the three months ended June 30, 2020 and 2019, there were 338,690 and 230,928 potentially dilutive options, respectively, excluded from the computation of dilutive common shares because the exercise price of such options exceeded the average market price of the Company’s Common Stock. For the six months ended June 30, 2020 and 2019, there were 340,886 and 231,129 potentially dilutive options, respectively, similarly excluded from the computation of dilutive common shares. In addition, as a result of the loss from continuing operations for the three and six months ended June 30, 2020, incremental shares of 23,000 and 28,000, respectively, resulting from the dilutive options and performance share units, were excluded from the diluted earnings per share calculation as the effect would have been anti-dilutive.
Schedule of the carrying value and fair value of the Company's debt
The following table presents the carrying value and the fair value of the Company’s debt: 
 
 
June 30, 2020
 
December 31, 2019
 
 
Carrying
Value
 
Fair Value (a)
 
Carrying
Value
 
Fair Value (a)
Term Loan B (variable rates)
 
$
200.0

 
$
200.0

 
$

 
$

2021 Senior Notes (5.25% fixed rate)
 
175.0

 
175.0

 
175.0

 
174.3

Global Revolving Credit Facility (variable rates)
 
10.1

 
10.1

 
21.6

 
21.6

German loan agreement (2.45% fixed rate)
 
2.9

 
3.0

 
3.5

 
3.6

German loan agreement (1.45% fixed rate)
 
3.0

 
3.0

 
3.7

 
3.7

Total debt
 
$
391.0

 
$
391.1

 
$
203.8

 
$
203.2


(a)         The fair value for all debt instruments was estimated from Level 2 measurements using rates currently available to the Company for debt of the same remaining maturities.