XML 50 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Summary of allocation of the purchase price to the estimated fair value of the assets acquired and liabilities
The following table summarizes the allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed as of December 31, 2017.
 
 
December 31, 2017
Assets Acquired
 
 

Cash and cash equivalents
 
$
4.9

Accounts receivable
 
4.7

Inventories
 
12.7

Deferred income taxes
 
0.4

Prepaid and other current assets
 
0.2

Property, plant and equipment
 
31.2

Non-amortizable intangible assets
 
1.2

Amortizable intangible assets
 
4.7

Acquired goodwill
 
10.0

Other assets
 
0.1

Total assets acquired
 
70.1

Liabilities Assumed
 
 

Accounts payable
 
4.1

Accrued expenses
 
5.4

Contingent liability (1)
 
2.3

Deferred income taxes
 
3.5

Noncurrent employee benefits
 
4.9

Long-term debt
 
1.8

Other noncurrent obligations
 
0.1

Total liabilities assumed
 
22.1

Net assets acquired
 
$
48.0

(1) In conjunction with the acquisition, the Company assumed a contingent liability of $2.3 million related to the acquisition of direct customer relationships by Coldenhove, which amount is contingent on the growth of sales from these customer relationships. As of December 31, 2017, the liability amount is unchanged.
Summary of pro forma consolidated statements of operations
Therefore, the information is not necessarily indicative of results that would have been achieved had the businesses been combined during the periods presented or the results that the Company will experience going forward.
 
 
Year Ended December 31,
 
 
2017
 
2016
Net sales
 
$
1,019.8

 
$
986.9

Operating income
 
108.9

 
116.7

Income from continuing operations
 
83.0

 
74.8

Income (loss) from discontinued operations
 

 
(0.4
)
Net income
 
83.0

 
74.4

Earnings (Loss) Per Common Share
 
 

 
 
Basic
 
 

 
 
Continuing operations
 
$
4.90

 
$
4.42

Discontinued Operations
 

 
(0.02
)
 
 
$
4.90

 
$
4.40

Diluted
 
 

 
 
Continuing operations
 
$
4.84

 
$
4.34

Discontinued Operations
 

 
(0.02
)
 
 
$
4.84

 
$
4.32

Therefore, the information is not necessarily indicative of results that would have been achieved had the businesses been combined during the periods presented or the results that the Company will experience going forward.
 
 
Year Ended December 31,
 
 
2015
Net sales
 
$
984.0

Operating income
 
103.7

Income from continuing operations
 
61.7

Income (loss) from discontinued operations
 
(9.4
)
Net income
 
52.3

Earnings (Loss) Per Common Share
 
 

Basic
 
 

Continuing operations
 
$
3.65

Discontinued Operations
 
(0.56
)
 
 
$
3.09

Diluted
 
 

Continuing operations
 
$
3.60

Discontinued Operations
 
(0.55
)
 
 
$
3.05