XML 51 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Summary of allocation of the purchase price to the estimated fair value of the assets acquired and liabilities
The following table summarizes the allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed as of December 31, 2015.
 
 
December 31, 2015
Assets Acquired
 
 

Cash and cash equivalents
 
$
4.8

Accounts receivable
 
13.7

Inventories
 
27.5

Deferred income taxes
 
2.3

Prepaid and other current assets
 
3.6

Property, plant and equipment
 
68.9

Non-amortizable intangible assets
 
1.3

Amortizable intangible assets
 
25.6

Acquired goodwill
 
25.5

Total assets acquired
 
173.2

Liabilities Assumed
 
 

Accounts payable
 
8.0

Accrued expenses
 
5.6

Deferred income taxes
 
24.1

Noncurrent employee benefits
 
9.1

Other noncurrent obligations
 
3.1

Total liabilities assumed
 
49.9

Net assets acquired
 
$
123.3


(1) As a result of finalizing the acquisition accounting for Fibermark in the first quarter of 2016, an adjustment of $0.4 million was recorded as a reduction to the net deferred tax liability and to goodwill.
Summary of pro forma consolidated statements of operations
Therefore, the information is not necessarily indicative of results that would have been achieved had the businesses been combined during the periods presented or the results that the Company will experience going forward.

 
 
Year Ended December 31,
 
 
2014
Net sales
 
$
862.3

Operating income
 
89.2

Income from continuing operations
 
69.6

Income from discontinued operations
 
0.7

Net income
 
70.3

Earnings Per Common Share
 
 

Basic
 
 

Continuing operations
 
$
4.15

Discontinued Operations
 
0.04

 
 
$
4.19

Diluted
 
 

Continuing operations
 
$
4.08

Discontinued Operations
 
0.04

 
 
$
4.12

Therefore, the information is not necessarily indicative of results that would have been achieved had the businesses been combined during the periods presented or the results that the Company will experience going forward.

 
 
Year Ended December 31,
 
 
2015
 
2014
Net sales
 
$
984.0

 
$
1,003.8

Operating income
 
103.7

 
95.6

Income from continuing operations
 
61.7

 
72.8

Income (loss) from discontinued operations
 
(9.4
)
 
0.7

Net income
 
52.3

 
73.5

Earnings (Loss) Per Common Share
 
 

 
 

Basic
 
 

 
 

Continuing operations
 
$
3.65

 
$
4.34

Discontinued Operations
 
(0.56
)
 
0.04

 
 
$
3.09

 
$
4.38

Diluted
 
 

 
 

Continuing operations
 
$
3.60

 
$
4.27

Discontinued Operations
 
(0.55
)
 
0.04

 
 
$
3.05

 
$
4.31