XML 76 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition of Mophie Inc. - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 03, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Oct. 31, 2017
Aquisition of Mophie Inc. (Textual)          
Transaction costs   $ 725 $ 2,591 $ 179  
Mophie Inc          
Aquisition of Mophie Inc. (Textual)          
Cash consideration $ 100,000        
Earn out consideration 20,000        
Paid to principal shareholders in escrow account 2,000        
Insurance policy amount 10,000        
Insurance policy deductible amount 2,000        
Negative working capital at Acquisition Date (23,478)        
Working capital adjustment, net 49,795        
Additional working capital deficit (26,317)        
Purchase price 62,344        
Adjustments to fair value of working capital 12,139       $ 14,967
Goodwill acquired for deductible for tax purposes 160        
Net sales     113,749    
Net loss before tax     (31,145)    
Pro forma net loss amortization expense     6,770 7,432  
Amortization of debt issuance cost     $ 1,753 1,924  
Business acquisition pro forma information       $ 2,586  
Prelminary Allocation | Mophie Inc          
Aquisition of Mophie Inc. (Textual)          
Cash consideration 100,000        
Negative working capital at Acquisition Date (23,478)        
Additional working capital deficit 0        
Purchase price 87,805        
Adjustments to fair value of working capital 11,283        
Adjustments to Working Capital and Fair Value | Mophie Inc          
Aquisition of Mophie Inc. (Textual)          
Cash consideration 0        
Negative working capital at Acquisition Date 0        
Additional working capital deficit (26,317)        
Purchase price (25,461)        
Adjustments to fair value of working capital $ 856