XML 73 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition of Mophie Inc. - Assets Acquired and Liabilities Assumed (Details) - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Mar. 03, 2016
Dec. 31, 2015
Business Acquisition [Line Items]        
Goodwill $ 12,272,000 $ 12,272,000   $ 0
Mophie Inc        
Business Acquisition [Line Items]        
Cash and cash equivalents     $ 1,779,000  
Trade receivables (gross contractual receivables of $12,914)     12,823,000  
Inventories     24,911,000  
Inventories     22,325,000  
Inventory step-up     2,586,000  
Prepaid expenses and other assets     1,073,000  
Prepaid expenses     700,000  
Other assets     373,000  
Income tax receivable     11,814,000  
Deferred tax assets     16,168,000  
Property and equipment     10,191,000  
Land held for sale     325,000  
Amortizable identifiable intangible assets     43,812,000  
Goodwill     12,272,000  
Accounts payable     (37,359,000)  
Income tax payable     (196,000)  
Accrued liabilities     (5,163,000)  
Deferred revenue     (9,000)  
Sales returns liability     (29,584,000)  
Deferred tax liabilities     0  
Other noncurrent liabilities     (513,000)  
Total     62,344,000  
Business Acquisitions [Parenthetical] [Abstract]        
Gross contractual receivables     12,914,000  
Prelminary Allocation | Mophie Inc        
Business Acquisition [Line Items]        
Cash and cash equivalents     1,779,000  
Trade receivables (gross contractual receivables of $12,914)     13,483,000  
Inventories     32,335,000  
Inventory step-up     6,937,000  
Prepaid expenses     485,000  
Other assets     200,000  
Income tax receivable     10,958,000  
Deferred tax assets     24,925,000  
Property and equipment     10,191,000  
Land held for sale     325,000  
Amortizable identifiable intangible assets     45,463,000  
Goodwill     14,092,000  
Accounts payable     (34,228,000)  
Income tax payable     (196,000)  
Accrued liabilities     (5,185,000)  
Deferred revenue     (800,000)  
Sales returns liability     (14,468,000)  
Deferred tax liabilities     (17,978,000)  
Other noncurrent liabilities     (513,000)  
Total     87,805,000  
Adjustments to Working Capital and Fair Value | Mophie Inc        
Business Acquisition [Line Items]        
Cash and cash equivalents     0  
Trade receivables (gross contractual receivables of $12,914)     (660,000)  
Inventories     (10,010,000)  
Inventory step-up     (4,351,000)  
Prepaid expenses     215,000  
Other assets     173,000  
Income tax receivable     856,000  
Deferred tax assets     (8,757,000)  
Property and equipment     0  
Land held for sale     0  
Amortizable identifiable intangible assets     (1,651,000)  
Goodwill     (1,820,000)  
Accounts payable     (3,131,000)  
Income tax payable     0  
Accrued liabilities     22,000  
Deferred revenue     791,000  
Sales returns liability     (15,116,000)  
Deferred tax liabilities     17,978,000  
Other noncurrent liabilities     0  
Total     $ (25,461,000)