XML 118 R55.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jan. 03, 2019
Dec. 31, 2018
Nov. 30, 2018
Jul. 20, 2018
Dec. 31, 2017
Business Acquisition [Line Items]            
Goodwill $ 43,569   $ 27,638     $ 12,272
HALO            
Business Acquisition [Line Items]            
Cash   $ 1,155        
Accounts receivable (gross contractual receivables)   2,217        
Inventory   2,889        
Inventory step-up   494        
Prepaids and other current assets   1,327        
Property and equipment   627        
Amortizable identifiable intangible assets   28,061        
Goodwill   15,931        
Operating lease right of use assets   649        
Other assets   0        
Accounts payable   (2,741)        
Income tax payable   (382)        
Accrued expenses   (181)        
Notes payable   (42)        
Accrued wages and wage related expenses   (269)        
Sales return liability   (2,728)        
Taxes payable   (7,071)        
Lease liabilities   (1,775)        
Other long-term liabilities   0        
Total   38,161        
Gross contractual receivables   2,217        
HALO | Pro Forma            
Business Acquisition [Line Items]            
Cash   1,151        
Accounts receivable (gross contractual receivables)   2,436        
Inventory   2,889        
Inventory step-up   494        
Prepaids and other current assets   1,310        
Property and equipment   627        
Amortizable identifiable intangible assets   27,554        
Goodwill   15,922        
Operating lease right of use assets   0        
Other assets   546        
Accounts payable   (2,867)        
Income tax payable   (501)        
Accrued expenses   (217)        
Notes payable   0        
Accrued wages and wage related expenses   (324)        
Sales return liability   (2,728)        
Taxes payable   (6,177)        
Lease liabilities   0        
Other long-term liabilities   (1,611)        
Total   38,504        
HALO | Scenario, Adjustment            
Business Acquisition [Line Items]            
Cash   4        
Accounts receivable (gross contractual receivables)   (219)        
Inventory   0        
Inventory step-up   0        
Prepaids and other current assets   17        
Property and equipment   0        
Amortizable identifiable intangible assets   507        
Goodwill   9        
Operating lease right of use assets   649        
Other assets   (546)        
Accounts payable   126        
Income tax payable   119        
Accrued expenses   36        
Notes payable   (42)        
Accrued wages and wage related expenses   55        
Sales return liability   0        
Taxes payable   (894)        
Lease liabilities   (1,775)        
Other long-term liabilities   1,611        
Total   $ (343)        
Gear4            
Business Acquisition [Line Items]            
Cash       $ 2,124    
Accounts receivable (gross contractual receivables)       104    
Inventory       2,831    
Inventory step-up       96    
Prepaids and other current assets       671    
Property and equipment       1,427    
Amortizable identifiable intangible assets       23,024    
Goodwill       15,068    
Accounts payable       (2,584)    
Sales return liability       (932)    
Taxes payable       (1,226)    
Accrued liabilities       (773)    
Total       39,830    
Gross contractual receivables       $ 203    
BRAVEN            
Business Acquisition [Line Items]            
Accounts receivable (gross contractual receivables)         $ 650  
Inventory         2,141  
Inventory step-up         179  
Property and equipment         368  
Amortizable identifiable intangible assets         1,774  
Goodwill         298  
Accounts payable         (959)  
Total         4,451  
Gross contractual receivables         $ 650