XML 71 R80.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2014
Mar. 31, 2014
Condensed Financial Statements, Captions [Line Items]        
Ownership percentage 100.00%      
Current assets        
Cash and cash equivalents $ 21,598 $ 21,318 $ 15,675 $ 28,331
Accounts receivable, net 85,576 87,858    
Inventories 74,077 74,000    
Deferred income tax assets 7,918 8,097    
Prepaid expenses and other current assets 11,890 10,434    
Total current assets 201,059 201,707    
Property and equipment, net 13,154 13,744    
Goodwill 290,867 290,651    
Intangible assets, net 2,129,860 2,134,700    
Other long-term assets 1,562 1,165    
Intercompany receivables 0 0    
Investment in subsidiary 0 0    
Total Assets 2,636,502 2,641,967    
Current liabilities        
Current portion of long-term debt 8,525 0    
Accounts payable 47,170 46,115    
Accrued interest payable 9,359 11,974    
Other accrued liabilities 36,738 40,948    
Total current liabilities 101,792 99,037    
Long-term debt        
Principal amount 1,540,075 1,593,600    
Less unamortized debt costs (33,534) (32,327)    
Long-term debt, net 1,506,541 1,561,273    
Deferred income tax liabilities 362,928 351,569    
Other long-term liabilities 2,517 2,464    
Intercompany payables 0 0    
Total Liabilities 1,973,778 2,014,343    
Stockholders' Equity        
Common stock 530 525    
Additional paid-in capital 437,554 426,584    
Treasury stock, at cost (5,121) (3,478)    
Accumulated other comprehensive loss, net of tax (23,817) (23,412)    
Retained earnings (accumulated deficit) 253,578 227,405    
Total Stockholders' Equity 662,724 627,624    
Total Liabilities and Stockholders' Equity 2,636,502 2,641,967    
Prestige Brands Holdings, Inc.        
Current assets        
Cash and cash equivalents 10,832 11,387 10,919 24,644
Accounts receivable, net 0 0    
Inventories 0 0    
Deferred income tax assets 311 452    
Prepaid expenses and other current assets 7,883 5,731    
Total current assets 19,026 17,570    
Property and equipment, net 10,301 10,726    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 0 0    
Intercompany receivables 1,215,771 1,210,017    
Investment in subsidiary 1,569,115 1,545,575    
Total Assets 2,814,213 2,783,888    
Current liabilities        
Current portion of long-term debt 0      
Accounts payable 2,846 1,959    
Accrued interest payable 0 0    
Other accrued liabilities 4,710 10,378    
Total current liabilities 7,556 12,337    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payables 2,143,933 2,143,927    
Total Liabilities 2,151,489 2,156,264    
Stockholders' Equity        
Common stock 530 525    
Additional paid-in capital 437,554 426,584    
Treasury stock, at cost (5,121) (3,478)    
Accumulated other comprehensive loss, net of tax (23,817) (23,412)    
Retained earnings (accumulated deficit) 253,578 227,405    
Total Stockholders' Equity 662,724 627,624    
Total Liabilities and Stockholders' Equity 2,814,213 2,783,888    
Prestige Brands, Inc., the issuer or the borrower        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 11,368 14,539    
Inventories 7,492 8,667    
Deferred income tax assets 705 674    
Prepaid expenses and other current assets 243 141    
Total current assets 19,808 24,021    
Property and equipment, net 163 175    
Goodwill 66,007 66,007    
Intangible assets, net 192,191 192,325    
Other long-term assets 1,562 1,165    
Intercompany receivables 2,572,637 2,607,054    
Investment in subsidiary 1,245,085 1,228,535    
Total Assets 4,097,453 4,119,282    
Current liabilities        
Current portion of long-term debt 8,525      
Accounts payable 6,504 6,829    
Accrued interest payable 9,359 11,974    
Other accrued liabilities 1,400 1,153    
Total current liabilities 25,788 19,956    
Long-term debt        
Principal amount 1,540,075 1,593,600    
Less unamortized debt costs (33,534) (32,327)    
Long-term debt, net 1,506,541 1,561,273    
Deferred income tax liabilities 59,464 59,038    
Other long-term liabilities 0 0    
Intercompany payables 1,003,970 1,001,219    
Total Liabilities 2,595,763 2,641,486    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 1,280,948 1,280,948    
Treasury stock, at cost 0 0    
Accumulated other comprehensive loss, net of tax (23,817) (23,412)    
Retained earnings (accumulated deficit) 244,559 220,260    
Total Stockholders' Equity 1,501,690 1,477,796    
Total Liabilities and Stockholders' Equity 4,097,453 4,119,282    
Combined Subsidiary Guarantors        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 66,016 66,523    
Inventories 61,651 60,297    
Deferred income tax assets 6,567 6,497    
Prepaid expenses and other current assets 3,016 3,804    
Total current assets 137,250 137,121    
Property and equipment, net 2,291 2,207    
Goodwill 204,510 204,205    
Intangible assets, net 1,850,501 1,854,798    
Other long-term assets 0 0    
Intercompany receivables 695,741 668,169    
Investment in subsidiary 67,970 65,564    
Total Assets 2,958,263 2,932,064    
Current liabilities        
Current portion of long-term debt 0      
Accounts payable 33,871 32,898    
Accrued interest payable 0 0    
Other accrued liabilities 27,116 25,795    
Total current liabilities 60,987 58,693    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 303,440 292,504    
Other long-term liabilities 2,333 2,293    
Intercompany payables 1,275,240 1,279,833    
Total Liabilities 1,642,000 1,633,323    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 1,131,578 1,131,578    
Treasury stock, at cost 0 0    
Accumulated other comprehensive loss, net of tax (23,817) (23,412)    
Retained earnings (accumulated deficit) 208,502 190,575    
Total Stockholders' Equity 1,316,263 1,298,741    
Total Liabilities and Stockholders' Equity 2,958,263 2,932,064    
Combined Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 10,766 9,931 4,756 3,687
Accounts receivable, net 8,192 6,796    
Inventories 6,045 6,182    
Deferred income tax assets 335 474    
Prepaid expenses and other current assets 748 758    
Total current assets 26,086 24,141    
Property and equipment, net 399 636    
Goodwill 20,350 20,439    
Intangible assets, net 87,168 87,577    
Other long-term assets 0 0    
Intercompany receivables 9,174 8,764    
Investment in subsidiary 0 0    
Total Assets 143,177 141,557    
Current liabilities        
Current portion of long-term debt 0      
Accounts payable 3,949 4,429    
Accrued interest payable 0 0    
Other accrued liabilities 3,512 3,622    
Total current liabilities 7,461 8,051    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 24 27    
Other long-term liabilities 184 171    
Intercompany payables 70,180 69,025    
Total Liabilities 77,849 77,274    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital 74,031 74,031    
Treasury stock, at cost 0 0    
Accumulated other comprehensive loss, net of tax (23,817) (23,412)    
Retained earnings (accumulated deficit) 15,114 13,664    
Total Stockholders' Equity 65,328 64,283    
Total Liabilities and Stockholders' Equity 143,177 141,557    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Inventories (1,111) (1,146)    
Deferred income tax assets 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (1,111) (1,146)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other long-term assets 0 0    
Intercompany receivables (4,493,323) (4,494,004)    
Investment in subsidiary (2,882,170) (2,839,674)    
Total Assets (7,376,604) (7,334,824)    
Current liabilities        
Current portion of long-term debt 0      
Accounts payable 0 0    
Accrued interest payable 0 0    
Other accrued liabilities 0 0    
Total current liabilities 0 0    
Long-term debt        
Principal amount 0 0    
Less unamortized debt costs 0 0    
Long-term debt, net 0 0    
Deferred income tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payables (4,493,323) (4,494,004)    
Total Liabilities (4,493,323) (4,494,004)    
Stockholders' Equity        
Common stock 0 0    
Additional paid-in capital (2,486,557) (2,486,557)    
Treasury stock, at cost 0 0    
Accumulated other comprehensive loss, net of tax 71,451 70,236    
Retained earnings (accumulated deficit) (468,175) (424,499)    
Total Stockholders' Equity (2,883,281) (2,840,820)    
Total Liabilities and Stockholders' Equity $ (7,376,604) $ (7,334,824)