XML 23 R79.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Statements (Condensed Consolidating Statements of Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Revenues    
Net sales $ 191,287 $ 144,541
Other revenues 845 1,161
Total revenues 192,132 145,702
Cost of Sales    
Cost of sales (exclusive of depreciation shown below) 79,896 63,836
Gross profit 112,236 81,866
Operating Expenses    
Advertising and promotion 26,422 19,096
General and administrative 17,589 17,006
Depreciation and amortization 5,720 2,961
Total operating expenses 49,731 39,063
Operating income 62,505 42,803
Other (income) expense    
Interest income (27) (32)
Interest expense 21,911 14,685
Loss on extinguishment of debt 451 0
Equity in (income) loss of subsidiaries 0 0
Total other expense 22,335 14,653
Income before income taxes 40,170 28,150
Provision for income taxes 13,997 11,418
Net income 26,173 16,732
Comprehensive income, net of tax:    
Currency translation adjustments (405) 2,726
Total other comprehensive income (loss) (405) 2,726
Comprehensive income 25,768 19,458
Prestige Brands Holdings, Inc.    
Revenues    
Net sales 0 0
Other revenues 0 0
Total revenues 0 0
Cost of Sales    
Cost of sales (exclusive of depreciation shown below) 0 0
Gross profit 0 0
Operating Expenses    
Advertising and promotion 0 0
General and administrative 1,315 1,145
Depreciation and amortization 989 642
Total operating expenses 2,304 1,787
Operating income (2,304) (1,787)
Other (income) expense    
Interest income (12,049) (12,133)
Interest expense 8,490 8,548
Loss on extinguishment of debt 0  
Equity in (income) loss of subsidiaries (25,306) (15,679)
Total other expense (28,865) (19,264)
Income before income taxes 26,561 17,477
Provision for income taxes 388 745
Net income 26,173 16,732
Comprehensive income, net of tax:    
Currency translation adjustments (405) 2,726
Total other comprehensive income (loss) (405) 2,726
Comprehensive income 25,768 19,458
Prestige Brands, Inc., the issuer or the borrower    
Revenues    
Net sales 27,883 25,410
Other revenues 96 130
Total revenues 27,979 25,540
Cost of Sales    
Cost of sales (exclusive of depreciation shown below) 10,441 9,448
Gross profit 17,538 16,092
Operating Expenses    
Advertising and promotion 2,517 2,689
General and administrative 2,555 2,473
Depreciation and amortization 146 145
Total operating expenses 5,218 5,307
Operating income 12,320 10,785
Other (income) expense    
Interest income (21,408) (14,225)
Interest expense 21,908 14,685
Loss on extinguishment of debt 451  
Equity in (income) loss of subsidiaries (16,955) (10,898)
Total other expense (16,004) (10,438)
Income before income taxes 28,324 21,223
Provision for income taxes 4,025 3,717
Net income 24,299 17,506
Comprehensive income, net of tax:    
Currency translation adjustments (405) 2,726
Total other comprehensive income (loss) (405) 2,726
Comprehensive income 23,894 20,232
Combined Subsidiary Guarantors    
Revenues    
Net sales 152,524 108,898
Other revenues 819 1,099
Total revenues 153,343 109,997
Cost of Sales    
Cost of sales (exclusive of depreciation shown below) 66,378 50,515
Gross profit 86,965 59,482
Operating Expenses    
Advertising and promotion 21,228 14,066
General and administrative 11,951 8,990
Depreciation and amortization 4,445 2,089
Total operating expenses 37,624 25,145
Operating income 49,341 34,337
Other (income) expense    
Interest income (1,220) (762)
Interest expense 25,055 17,805
Loss on extinguishment of debt 0  
Equity in (income) loss of subsidiaries (1,450) 959
Total other expense 22,385 18,002
Income before income taxes 26,956 16,335
Provision for income taxes 9,029 6,226
Net income 17,927 10,109
Comprehensive income, net of tax:    
Currency translation adjustments (405) 2,726
Total other comprehensive income (loss) (405) 2,726
Comprehensive income 17,522 12,835
Combined Non-Guarantor Subsidiaries    
Revenues    
Net sales 11,608 10,951
Other revenues 498 402
Total revenues 12,106 11,353
Cost of Sales    
Cost of sales (exclusive of depreciation shown below) 4,408 4,023
Gross profit 7,698 7,330
Operating Expenses    
Advertising and promotion 2,677 2,341
General and administrative 1,768 4,398
Depreciation and amortization 140 85
Total operating expenses 4,585 6,824
Operating income 3,113 506
Other (income) expense    
Interest income (112) (29)
Interest expense 1,220 764
Loss on extinguishment of debt 0  
Equity in (income) loss of subsidiaries 0 0
Total other expense 1,108 735
Income before income taxes 2,005 (229)
Provision for income taxes 555 730
Net income 1,450 (959)
Comprehensive income, net of tax:    
Currency translation adjustments (405) 2,726
Total other comprehensive income (loss) (405) 2,726
Comprehensive income 1,045 1,767
Eliminations    
Revenues    
Net sales (728) (718)
Other revenues (568) (470)
Total revenues (1,296) (1,188)
Cost of Sales    
Cost of sales (exclusive of depreciation shown below) (1,331) (150)
Gross profit 35 (1,038)
Operating Expenses    
Advertising and promotion 0 0
General and administrative 0 0
Depreciation and amortization 0 0
Total operating expenses 0 0
Operating income 35 (1,038)
Other (income) expense    
Interest income 34,762 27,117
Interest expense (34,762) (27,117)
Loss on extinguishment of debt 0  
Equity in (income) loss of subsidiaries 43,711 25,618
Total other expense 43,711 25,618
Income before income taxes (43,676) (26,656)
Provision for income taxes 0 0
Net income (43,676) (26,656)
Comprehensive income, net of tax:    
Currency translation adjustments 1,215 (8,178)
Total other comprehensive income (loss) 1,215 (8,178)
Comprehensive income $ (42,461) $ (34,834)