XML 32 R75.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Condensed Consolidating Statements of Income and Comprehensive Income) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Revenues    
Net sales $ 144,541 $ 141,642
Other revenues 1,161 870
Total revenues 145,702 142,512
Cost of Sales    
Cost of sales (exclusive of depreciation shown below) 63,836 59,488
Gross profit 81,866 83,024
Operating Expenses    
Advertising and promotion 19,096 18,681
General and administrative 17,006 11,634
Depreciation and amortization 2,961 3,268
Total operating expenses 39,063 33,583
Operating income 42,803 49,441
Other (income) expense    
Interest income (32) (3)
Interest expense 14,685 15,908
Equity in (income) loss of subsidiaries 0 0
Total other expense 14,653 15,905
Income before income taxes 28,150 33,536
Provision (benefit) for income taxes 11,418 12,844
Net income 16,732 20,692
Comprehensive income, net of tax:    
Currency translation adjustments 2,726 1
Total other comprehensive income 2,726 1
Comprehensive income 19,458 20,693
Prestige Brands Holdings, Inc.
   
Revenues    
Net sales 0 0
Other revenues 0 0
Total revenues 0 0
Cost of Sales    
Cost of sales (exclusive of depreciation shown below) 0 0
Gross profit 0 0
Operating Expenses    
Advertising and promotion 0 0
General and administrative 1,145 1,499
Depreciation and amortization 642 517
Total operating expenses 1,787 2,016
Operating income (1,787) (2,016)
Other (income) expense    
Interest income (12,133) (12,213)
Interest expense 8,548 8,607
Equity in (income) loss of subsidiaries (15,679) (19,855)
Total other expense (19,264) (23,461)
Income before income taxes 17,477 21,445
Provision (benefit) for income taxes 745 753
Net income 16,732 20,692
Comprehensive income, net of tax:    
Currency translation adjustments 2,726 1
Total other comprehensive income 2,726 1
Comprehensive income 19,458 20,693
Prestige Brands, Inc., the issuer
   
Revenues    
Net sales 25,410 24,150
Other revenues 130 68
Total revenues 25,540 24,218
Cost of Sales    
Cost of sales (exclusive of depreciation shown below) 9,448 9,458
Gross profit 16,092 14,760
Operating Expenses    
Advertising and promotion 2,689 3,331
General and administrative 2,473 1,643
Depreciation and amortization 145 142
Total operating expenses 5,307 5,116
Operating income 10,785 9,644
Other (income) expense    
Interest income (14,225) (14,323)
Interest expense 14,685 15,908
Equity in (income) loss of subsidiaries (10,898) (14,553)
Total other expense (10,438) (12,968)
Income before income taxes 21,223 22,612
Provision (benefit) for income taxes 3,717 3,087
Net income 17,506 19,525
Comprehensive income, net of tax:    
Currency translation adjustments 2,726 0
Total other comprehensive income 2,726 0
Comprehensive income 20,232 19,525
Combined Subsidiary Guarantors
   
Revenues    
Net sales 108,898 116,269
Other revenues 1,099 863
Total revenues 109,997 117,132
Cost of Sales    
Cost of sales (exclusive of depreciation shown below) 50,515 49,989
Gross profit 59,482 67,143
Operating Expenses    
Advertising and promotion 14,066 15,143
General and administrative 8,990 8,457
Depreciation and amortization 2,089 2,595
Total operating expenses 25,145 26,195
Operating income 34,337 40,948
Other (income) expense    
Interest income (762) 0
Interest expense 17,805 17,928
Equity in (income) loss of subsidiaries 959 (679)
Total other expense 18,002 17,249
Income before income taxes 16,335 23,699
Provision (benefit) for income taxes 6,226 8,816
Net income 10,109 14,883
Comprehensive income, net of tax:    
Currency translation adjustments 2,726 0
Total other comprehensive income 2,726 0
Comprehensive income 12,835 14,883
Combined Non-Guarantor Subsidiaries
   
Revenues    
Net sales 10,951 1,223
Other revenues 402 434
Total revenues 11,353 1,657
Cost of Sales    
Cost of sales (exclusive of depreciation shown below) 4,023 536
Gross profit 7,330 1,121
Operating Expenses    
Advertising and promotion 2,341 207
General and administrative 4,398 35
Depreciation and amortization 85 14
Total operating expenses 6,824 256
Operating income 506 865
Other (income) expense    
Interest income (29) (2)
Interest expense 764 0
Equity in (income) loss of subsidiaries 0 0
Total other expense 735 (2)
Income before income taxes (229) 867
Provision (benefit) for income taxes 730 188
Net income (959) 679
Comprehensive income, net of tax:    
Currency translation adjustments 2,726 (1)
Total other comprehensive income 2,726 (1)
Comprehensive income 1,767 678
Eliminations
   
Revenues    
Net sales (718) 0
Other revenues (470) (495)
Total revenues (1,188) (495)
Cost of Sales    
Cost of sales (exclusive of depreciation shown below) (150) (495)
Gross profit (1,038) 0
Operating Expenses    
Advertising and promotion 0 0
General and administrative 0 0
Depreciation and amortization 0 0
Total operating expenses 0 0
Operating income (1,038) 0
Other (income) expense    
Interest income 27,117 26,535
Interest expense (27,117) (26,535)
Equity in (income) loss of subsidiaries 25,618 35,087
Total other expense 25,618 35,087
Income before income taxes (26,656) (35,087)
Provision (benefit) for income taxes 0 0
Net income (26,656) (35,087)
Comprehensive income, net of tax:    
Currency translation adjustments (8,178) 1
Total other comprehensive income (8,178) 1
Comprehensive income $ (34,834) $ (35,086)