XML 90 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule III-Real Estate and Accumulated Depreciation (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Gross Amount at year end  
Aggregate cost of properties for federal income tax purposes $ 4,000,000
Hotel [Member]  
Initial costs  
Land 597,397
Bldg. and Impr 2,075,046
Cost Capitalized Subsequent to Acquisition  
Land 48,487
Bldg. and Impr 749,318
Gross Amount at year end  
Land 645,884
Bldg. and Impr 2,824,364
Totals 3,470,248
Accum. Depr. $ 904,098
Four Seasons Resort Napa Valley | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
Four Seasons Resort Napa Valley | Maximum [Member]  
Gross Amount at year end  
Depr. Life 40 years
Four Seasons Resort Napa Valley | Hotel [Member]  
Initial costs  
Land $ 23,514
Bldg. and Impr 128,645
Cost Capitalized Subsequent to Acquisition  
Bldg. and Impr 9,230
Gross Amount at year end  
Land 23,514
Bldg. and Impr 137,875
Totals 161,389
Accum. Depr. $ 12,049
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Dec. 01, 2021
Hilton New Orleans St. Charles | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
Hilton New Orleans St. Charles | Maximum [Member]  
Gross Amount at year end  
Depr. Life 35 years
Hilton New Orleans St. Charles | Hotel [Member]  
Initial costs  
Land $ 3,698
Bldg. and Impr 53,578
Cost Capitalized Subsequent to Acquisition  
Bldg. and Impr 16,413
Gross Amount at year end  
Land 3,698
Bldg. and Impr 69,991
Totals 73,689
Accum. Depr. $ 18,698
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired May 01, 2013
Hilton San Diego Bayfront | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
Hilton San Diego Bayfront | Maximum [Member]  
Gross Amount at year end  
Depr. Life 57 years
Hilton San Diego Bayfront | Hotel [Member]  
Initial costs  
Bldg. and Impr $ 424,992
Cost Capitalized Subsequent to Acquisition  
Bldg. and Impr 33,891
Gross Amount at year end  
Bldg. and Impr 458,883
Totals 458,883
Accum. Depr. $ 118,729
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Apr. 15, 2011
Hyatt Regency San Antonio Riverwalk | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
Hyatt Regency San Antonio Riverwalk | Maximum [Member]  
Gross Amount at year end  
Depr. Life 40 years
Hyatt Regency San Antonio Riverwalk | Hotel [Member]  
Initial costs  
Land $ 31,772
Bldg. and Impr 178,393
Cost Capitalized Subsequent to Acquisition  
Bldg. and Impr 70
Gross Amount at year end  
Land 31,772
Bldg. and Impr 178,463
Totals 210,235
Accum. Depr. $ 3,352
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Apr. 23, 2024
Hyatt Regency San Francisco | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
Hyatt Regency San Francisco | Maximum [Member]  
Gross Amount at year end  
Depr. Life 35 years
Hyatt Regency San Francisco | Hotel [Member]  
Initial costs  
Land $ 116,140
Bldg. and Impr 131,430
Cost Capitalized Subsequent to Acquisition  
Bldg. and Impr 108,098
Gross Amount at year end  
Land 116,140
Bldg. and Impr 239,528
Totals 355,668
Accum. Depr. $ 108,224
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Dec. 02, 2013
JW Marriott New Orleans | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
JW Marriott New Orleans | Maximum [Member]  
Gross Amount at year end  
Depr. Life 35 years
JW Marriott New Orleans | Hotel [Member]  
Initial costs  
Bldg. and Impr $ 73,420
Cost Capitalized Subsequent to Acquisition  
Land 15,147
Bldg. and Impr 47,831
Gross Amount at year end  
Land 15,147
Bldg. and Impr 121,251
Totals 136,398
Accum. Depr. $ 46,663
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Feb. 15, 2011
Marriott Boston Long Wharf | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
Marriott Boston Long Wharf | Maximum [Member]  
Gross Amount at year end  
Depr. Life 35 years
Marriott Boston Long Wharf | Hotel [Member]  
Initial costs  
Land $ 51,598
Bldg. and Impr 170,238
Cost Capitalized Subsequent to Acquisition  
Bldg. and Impr 82,538
Gross Amount at year end  
Land 51,598
Bldg. and Impr 252,776
Totals 304,374
Accum. Depr. $ 137,402
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Mar. 23, 2007
Marriott Long Beach Downtown | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
Marriott Long Beach Downtown | Maximum [Member]  
Gross Amount at year end  
Depr. Life 35 years
Marriott Long Beach Downtown | Hotel [Member]  
Initial costs  
Land $ 10,437
Bldg. and Impr 37,300
Cost Capitalized Subsequent to Acquisition  
Bldg. and Impr 52,644
Gross Amount at year end  
Land 10,437
Bldg. and Impr 89,944
Totals 100,381
Accum. Depr. $ 39,523
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Jun. 23, 2005
Montage Healdsburg | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
Montage Healdsburg | Maximum [Member]  
Gross Amount at year end  
Depr. Life 40 years
Montage Healdsburg | Hotel [Member]  
Initial costs  
Land $ 40,326
Bldg. and Impr 194,589
Cost Capitalized Subsequent to Acquisition  
Land 108
Bldg. and Impr 9,083
Gross Amount at year end  
Land 40,434
Bldg. and Impr 203,672
Totals 244,106
Accum. Depr. $ 22,248
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Apr. 22, 2021
Oceans Edge Resort & Marina | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
Oceans Edge Resort & Marina | Maximum [Member]  
Gross Amount at year end  
Depr. Life 40 years
Oceans Edge Resort & Marina | Hotel [Member]  
Initial costs  
Land $ 92,510
Bldg. and Impr 74,361
Cost Capitalized Subsequent to Acquisition  
Land 2,515
Bldg. and Impr 8,150
Gross Amount at year end  
Land 95,025
Bldg. and Impr 82,511
Totals 177,536
Accum. Depr. $ 17,640
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Jul. 25, 2017
Renaissance Orlando at SeaWorld | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
Renaissance Orlando at SeaWorld | Maximum [Member]  
Gross Amount at year end  
Depr. Life 35 years
Renaissance Orlando at SeaWorld | Hotel [Member]  
Initial costs  
Bldg. and Impr $ 119,733
Cost Capitalized Subsequent to Acquisition  
Land 30,717
Bldg. and Impr 79,191
Gross Amount at year end  
Land 30,717
Bldg. and Impr 198,924
Totals 229,641
Accum. Depr. $ 112,206
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Jun. 23, 2005
The Bidwell Marriott Portland | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
The Bidwell Marriott Portland | Maximum [Member]  
Gross Amount at year end  
Depr. Life 35 years
The Bidwell Marriott Portland | Hotel [Member]  
Initial costs  
Land $ 5,341
Bldg. and Impr 20,705
Cost Capitalized Subsequent to Acquisition  
Bldg. and Impr 28,420
Gross Amount at year end  
Land 5,341
Bldg. and Impr 49,125
Totals 54,466
Accum. Depr. $ 26,026
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Aug. 11, 2000
The Confidante Miami Beach | Minimum [Member]  
Gross Amount at year end  
Depr. Life 3 years
The Confidante Miami Beach | Maximum [Member]  
Gross Amount at year end  
Depr. Life 40 years
The Confidante Miami Beach | Hotel [Member]  
Initial costs  
Land $ 87,791
Bldg. and Impr 140,725
Cost Capitalized Subsequent to Acquisition  
Bldg. and Impr 1,018
Gross Amount at year end  
Land 87,791
Bldg. and Impr 141,743
Totals 229,534
Accum. Depr. $ 9,274
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Jun. 01, 2022
The Westin Washington, DC Downtown | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
The Westin Washington, DC Downtown | Maximum [Member]  
Gross Amount at year end  
Depr. Life 35 years
The Westin Washington, DC Downtown | Hotel [Member]  
Initial costs  
Land $ 14,563
Bldg. and Impr 132,800
Cost Capitalized Subsequent to Acquisition  
Bldg. and Impr 143,414
Gross Amount at year end  
Land 14,563
Bldg. and Impr 276,214
Totals 290,777
Accum. Depr. $ 123,463
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Jul. 13, 2005
Wailea Beach Resort | Minimum [Member]  
Gross Amount at year end  
Depr. Life 5 years
Wailea Beach Resort | Maximum [Member]  
Gross Amount at year end  
Depr. Life 40 years
Wailea Beach Resort | Hotel [Member]  
Initial costs  
Land $ 119,707
Bldg. and Impr 194,137
Cost Capitalized Subsequent to Acquisition  
Bldg. and Impr 129,327
Gross Amount at year end  
Land 119,707
Bldg. and Impr 323,464
Totals 443,171
Accum. Depr. $ 108,601
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation, Date Acquired Jul. 14, 2014