XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income $ 43,262 $ 206,708 $ 90,766
Adjustments to reconcile net income to net cash provided by operating activities:      
Bad debt expense 474 372 964
Gain on sale of assets, net (457) (123,820) (22,946)
(Gain) loss on extinguishment of debt, net (59) (9,938) 936
Noncash interest on derivatives, net (540) 252 (2,194)
Depreciation 123,150 126,543 125,843
Amortization of franchise fees and other intangibles 1,357 464 492
Amortization of Debt Issuance Costs 3,047 2,700 2,486
Amortization of deferred stock compensation 10,456 10,775 10,891
Impairment of Real Estate     3,466
Gain on insurance recoveries (430) (3,722) (4,369)
Changes in operating assets and liabilities:      
Accounts receivable (171) 10,609 (12,739)
Prepaid expenses and other assets (2,630) (1,871) 4,457
Increase (Decrease) in Accounts Payable and Other Operating Liabilities (6,658) (20,839) 12,740
Operating lease right-of-use assets and obligations (425) (102) (1,409)
Net cash provided by operating activities 170,376 198,131 209,384
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from sale of assets   364,491 191,291
Acquisition of hotel property (229,330)   (232,506)
Proceeds from Insurance Settlement, Investing Activities 430 3,722 4,369
Renovations and additions to hotel properties and other assets (157,378) (110,131) (128,576)
Payment for interest rate derivative     (299)
Net cash (used in) provided by investing activities (386,278) 258,082 (165,721)
CASH FLOWS FROM FINANCING ACTIVITIES      
Acquisition of noncontrolling interest, including transaction costs   (299) (104,261)
Payment of stock issuance costs   (428) (91)
Repurchases of outstanding common stock (27,238) (56,403) (108,442)
Repurchases of common stock for employee tax obligations (4,160) (3,348) (3,351)
Proceeds from Unsecured Lines of Credit     230,000
Payment on credit facility     (230,000)
Proceeds from Issuance of Debt 100,000 225,000 243,615
Payments on notes payable (74,050) (222,086) (38,916)
Payments of deferred financing costs (1,105) (2,332) (7,404)
Dividends and distributions paid (90,966) (59,825) (24,824)
Distribution to noncontrolling interest     (5,500)
Net cash used in financing activities (97,519) (119,721) (49,174)
Net (decrease) increase in cash and cash equivalents and restricted cash (313,421) 336,492 (5,511)
Cash and cash equivalents and restricted cash, beginning of period 493,698 157,206 162,717
Cash and cash equivalents and restricted cash, end of period 180,277 493,698 157,206
Supplemental Disclosure of Cash Flow Information      
Cash and Cash Equivalents, at Carrying Value 107,199 426,403 101,223
Restricted cash 73,078 67,295 55,983
Total cash and cash equivalents and restricted cash shown on the consolidated statements of cash flows 180,277 493,698 157,206
Cash paid for interest, net of capitalized interest 48,859 49,296 31,658
Cash paid for income taxes, net 3,140 1,731 709
Operating Lease, Payments 5,783 5,527 6,760
Changes in operating lease right-of-use assets 4,599 4,433 3,774
Changes in operating lease obligations (5,024) (4,535) (5,183)
Changes in operating lease right-of-use assets and lease obligations, net (425) (102) (1,409)
Supplemental Disclosure of Noncash Investing and Financing Activities      
Capital Expenditures Incurred but Not yet Paid 16,701 9,812 9,567
Operating lease right-of-use asset obtained in exchange for operating lease obligation 308 2,163  
Amortization of deferred stock compensation - construction activities 200 467 481
Dividends and distributions payable $ 24,137 $ 29,965 13,995
Hyatt Centric Chicago Magnificent Mile      
Supplemental Disclosure of Noncash Investing and Financing Activities      
Escrow Deposits Related to Property Sales     4,000
Assignment of finance lease right-of-use asset in connection with sale of hotel     44,712
Assignment of finance lease obligation in connection with sale of hotel     15,569
Operating lease | Hilton Garden Inn Chicago Downtown/Magnificent Mile      
Supplemental Disclosure of Noncash Investing and Financing Activities      
Assignment of operating lease right-of-use asset in connection with sale of hotel     2,275
Assignment of operating lease obligation in connection with sale of hotel     $ 2,609